MARELIUS EIENDOM AS

0167 OSLO

Finances

Share Ownership

Return on Equity

8,26 %

Current Ratio

0,14

Debt-to-Equity Ratio

−25,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	29 000
Net Income	−29 000	−25 000	−27 000	0
Total Assets	8 970 000	9 158 000	460 000	29 000
Total Equity	−351 000	−351 000	−533 000	−937 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	29 000
Expenditure	29 000	25 000	27 000	29 000
Operating Profit	−29 000	−25 000	−27 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−29 000	−25 000	−27 000	0
Tax	0	0	0	0
Net Income	−29 000	−25 000	−27 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 911 000	8 911 000	0	0
Total Current Assets	58 000	246 000	460 000	29 000
Total Assets	8 970 000	9 158 000	460 000	29 000
Total Retained Equity	−1 543 000	−1 516 000	−2 891 000	−2 864 000
Total Equity	−351 000	−351 000	−533 000	−937 000
Total Long-Term Debt	8 911 000	8 911 000	0	0
Total Current Debt	410 000	598 000	993 000	966 000
Total Equity and Debt	8 970 000	9 158 000	460 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	29 000
Other Income	0	0	0	0
Revenue	0	0	0	29 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	25 000	27 000	29 000
Operating Profit	−29 000	−25 000	−27 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−29 000	−25 000	−27 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 911 000	8 911 000	0	0
Total Fixed Assets	8 911 000	8 911 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	11 000	0	0
Total Current Assets	58 000	246 000	460 000	29 000
Total Assets	8 970 000	9 158 000	460 000	29 000
Total Equity	−351 000	−351 000	−533 000	−937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 911 000	8 911 000	0	0
Creditors	−1 000	11 000	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	410 000	587 000	978 000	966 000
Total Current Debt	410 000	598 000	993 000	966 000
Total Equity and Debt	8 970 000	9 158 000	460 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,26 %	7,12 %	5,07 %	−0 %
Debt-to-Equity Ratio	−25,39	−25,39	−0	−0
Operating Profit Margin	-	-	-	0 %
Current Ratio	0,14	0,41	0,46	0,03
Quick Ratio	0,14	0,41	0,46	0,03
Equity Ratio	−0,04	−0,04	−1,16	−32,31
Gross Profit Margin	-	-	-	100 %