MARKENSGT 22 AS

4611 KRISTIANSAND S

Finances

Return on Equity

18,13 %

Current Ratio

0,49

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 555 000	3 321 000	2 909 000	1 825 000
Net Income	1 950 000	3 216 000	1 542 000	549 000
Total Assets	15 755 000	15 578 000	16 621 000	16 788 000
Total Equity	10 758 000	10 868 000	8 852 000	8 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 555 000	3 321 000	2 909 000	1 825 000
Expenditure	1 033 000	922 000	786 000	962 000
Operating Profit	2 522 000	2 399 000	2 123 000	862 000
Financial Income	8 000	1 423 000	2 000	10 000
Financial Costs	30 000	101 000	149 000	169 000
Financial Balance	−22 000	1 322 000	−147 000	−159 000
Earnings Before Tax	2 500 000	3 722 000	1 977 000	703 000
Tax	550 000	506 000	435 000	155 000
Net Income	1 950 000	3 216 000	1 542 000	549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 573 000	14 708 000	15 853 000	16 013 000
Total Current Assets	1 181 000	869 000	768 000	775 000
Total Assets	15 755 000	15 578 000	16 621 000	16 788 000
Total Retained Equity	4 318 000	4 428 000	2 412 000	2 254 000
Total Equity	10 758 000	10 868 000	8 852 000	8 694 000
Total Long-Term Debt	2 584 000	2 918 000	6 094 000	6 582 000
Total Current Debt	2 412 000	1 792 000	1 675 000	1 512 000
Total Equity and Debt	15 755 000	15 578 000	16 621 000	16 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 555 000	3 321 000	2 909 000	1 825 000
Revenue	3 555 000	3 321 000	2 909 000	1 825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	145 000	160 000	153 000
Impairment	0	0	0	0
Expenditure	1 033 000	922 000	786 000	962 000
Operating Profit	2 522 000	2 399 000	2 123 000	862 000
Financial Income	8 000	1 423 000	2 000	10 000
Financial Costs	30 000	101 000	149 000	169 000
Financial Balance	−22 000	1 322 000	−147 000	−159 000
Dividends	1 640 000	0	1 200 000	1 200 000
Net Income	1 950 000	3 216 000	1 542 000	549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 569 000	14 704 000	14 849 000	14 994 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	14 569 000	14 704 000	14 849 000	15 009 000
Total Fiancial Fixed Assets	4 000	4 000	1 004 000	1 004 000
Total Fixed Assets	14 573 000	14 708 000	15 853 000	16 013 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 147 000	845 000	643 000	728 000
Total Current Assets	1 181 000	869 000	768 000	775 000
Total Assets	15 755 000	15 578 000	16 621 000	16 788 000
Total Equity	10 758 000	10 868 000	8 852 000	8 694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 584 000	2 918 000	6 094 000	6 582 000
Creditors	88 000	56 000	3 000	72 000
Unpaid Taxes	106 000	110 000	0	0
Dividends	1 640 000	0	1 200 000	1 200 000
Other Current Debt	24 000	1 115 000	30 000	85 000
Total Current Debt	2 412 000	1 792 000	1 675 000	1 512 000
Total Equity and Debt	15 755 000	15 578 000	16 621 000	16 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,13 %	29,59 %	17,42 %	6,31 %
Debt-to-Equity Ratio	0,24	0,27	0,69	0,76
Operating Profit Margin	70,94 %	72,24 %	72,98 %	47,23 %
Current Ratio	0,49	0,48	0,46	0,51
Quick Ratio	0,49	0,48	0,46	0,51
Equity Ratio	0,68	0,7	0,53	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %