HABIL EIENDOM AS

9360 BARDU

Finances

Share Ownership

Return on Equity

8,21 %

Current Ratio

4,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	490 000	484 000	484 000
Net Income	134 000	228 000	209 000	212 000
Total Assets	1 948 000	1 967 000	1 797 000	1 545 000
Total Equity	1 632 000	1 498 000	1 270 000	1 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	490 000	484 000	484 000
Expenditure	263 000	188 000	203 000	197 000
Operating Profit	169 000	302 000	281 000	288 000
Financial Income	3 000	3 000	2 000	3 000
Financial Costs	0	12 000	15 000	18 000
Financial Balance	3 000	−9 000	−13 000	−15 000
Earnings Before Tax	172 000	293 000	268 000	272 000
Tax	38 000	64 000	59 000	60 000
Net Income	134 000	228 000	209 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	678 000	741 000	803 000	867 000
Total Current Assets	1 269 000	1 227 000	993 000	678 000
Total Assets	1 948 000	1 967 000	1 797 000	1 545 000
Total Retained Equity	1 232 000	1 098 000	870 000	660 000
Total Equity	1 632 000	1 498 000	1 270 000	1 060 000
Total Long-Term Debt	0	286 000	341 000	396 000
Total Current Debt	316 000	183 000	186 000	88 000
Total Equity and Debt	1 948 000	1 967 000	1 797 000	1 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	58 000	59 000	65 000
Other Income	432 000	432 000	425 000	419 000
Revenue	432 000	490 000	484 000	484 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	263 000	188 000	203 000	197 000
Operating Profit	169 000	302 000	281 000	288 000
Financial Income	3 000	3 000	2 000	3 000
Financial Costs	0	12 000	15 000	18 000
Financial Balance	3 000	−9 000	−13 000	−15 000
Dividends	0	0	0	0
Net Income	134 000	228 000	209 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	51 000	42 000	35 000
Real Eastate	619 000	690 000	761 000	832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	619 000	690 000	761 000	832 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	678 000	741 000	803 000	867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	1 200 000	961 000	147 000
Total Current Assets	1 269 000	1 227 000	993 000	678 000
Total Assets	1 948 000	1 967 000	1 797 000	1 545 000
Total Equity	1 632 000	1 498 000	1 270 000	1 060 000
Short-Term Group Debt	159 000	0	0	0
Total Long-Term Debt	0	286 000	341 000	396 000
Creditors	2 000	1 000	1 000	1 000
Unpaid Taxes	17 000	18 000	26 000	19 000
Dividends	0	0	0	0
Other Current Debt	92 000	92 000	92 000	0
Total Current Debt	316 000	183 000	186 000	88 000
Total Equity and Debt	1 948 000	1 967 000	1 797 000	1 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,21 %	15,22 %	16,46 %	20 %
Debt-to-Equity Ratio	0	0,19	0,27	0,37
Operating Profit Margin	39,12 %	61,63 %	58,06 %	59,5 %
Current Ratio	4,02	6,7	5,34	7,7
Quick Ratio	4,02	6,7	5,34	7,7
Equity Ratio	0,84	0,76	0,71	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %