STENSBYKROKEN BOLIGSAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

15,32 %

Current Ratio

73,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	368 000	367 000	326 000
Net Income	133 000	136 000	170 000	105 000
Total Assets	880 000	753 000	615 000	456 000
Total Equity	868 000	735 000	599 000	429 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	368 000	367 000	326 000
Expenditure	262 000	245 000	210 000	237 000
Operating Profit	120 000	123 000	157 000	89 000
Financial Income	13 000	13 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	13 000	16 000
Earnings Before Tax	133 000	136 000	170 000	105 000
Tax	0	0	0	0
Net Income	133 000	136 000	170 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	880 000	753 000	615 000	456 000
Total Assets	880 000	753 000	615 000	456 000
Total Retained Equity	868 000	735 000	599 000	429 000
Total Equity	868 000	735 000	599 000	429 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	18 000	16 000	27 000
Total Equity and Debt	880 000	753 000	615 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	382 000	368 000	367 000	326 000
Revenue	382 000	368 000	367 000	326 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	10 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	262 000	245 000	210 000	237 000
Operating Profit	120 000	123 000	157 000	89 000
Financial Income	13 000	13 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	13 000	16 000
Dividends	0	0	0	0
Net Income	133 000	136 000	170 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	698 000	562 000	407 000
Total Current Assets	880 000	753 000	615 000	456 000
Total Assets	880 000	753 000	615 000	456 000
Total Equity	868 000	735 000	599 000	429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	11 000	10 000	10 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	6 000	17 000
Total Current Debt	12 000	18 000	16 000	27 000
Total Equity and Debt	880 000	753 000	615 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,32 %	18,5 %	28,38 %	24,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,41 %	33,42 %	42,78 %	27,3 %
Current Ratio	73,33	41,83	38,44	16,89
Quick Ratio	73,33	41,83	38,44	16,89
Equity Ratio	0,99	0,98	0,97	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %