JASSAL EIENDOM AS

0567 OSLO

Finances

Share Ownership

Return on Equity

10,79 %

Current Ratio

0,07

Debt-to-Equity Ratio

7,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	682 000	0	1 763 000	9 499 000
Net Income	404 000	104 000	1 242 000	6 146 000
Total Assets	35 251 000	34 414 000	33 252 000	30 327 000
Total Equity	3 745 000	4 564 000	5 588 000	5 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	682 000	0	1 763 000	9 499 000
Expenditure	174 000	112 000	357 000	871 000
Operating Profit	508 000	−112 000	1 406 000	8 628 000
Financial Income	1 778 000	1 835 000	1 605 000	253 000
Financial Costs	1 768 000	1 590 000	1 419 000	1 001 000
Financial Balance	10 000	245 000	186 000	−748 000
Earnings Before Tax	518 000	134 000	1 593 000	7 880 000
Tax	114 000	29 000	350 000	1 734 000
Net Income	404 000	104 000	1 242 000	6 146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 145 000	34 403 000	33 133 000	27 914 000
Total Current Assets	105 000	11 000	120 000	2 413 000
Total Assets	35 251 000	34 414 000	33 252 000	30 327 000
Total Retained Equity	3 698 000	4 518 000	5 542 000	5 629 000
Total Equity	3 745 000	4 564 000	5 588 000	5 676 000
Total Long-Term Debt	29 897 000	28 360 000	25 902 000	23 195 000
Total Current Debt	1 609 000	1 490 000	1 763 000	1 457 000
Total Equity and Debt	35 251 000	34 414 000	33 252 000	30 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	149 000	0	233 000	1 151 000
Other Income	534 000	0	1 530 000	8 349 000
Revenue	682 000	0	1 763 000	9 499 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	112 000	357 000	871 000
Operating Profit	508 000	−112 000	1 406 000	8 628 000
Financial Income	1 778 000	1 835 000	1 605 000	253 000
Financial Costs	1 768 000	1 590 000	1 419 000	1 001 000
Financial Balance	10 000	245 000	186 000	−748 000
Dividends	0	0	0	0
Net Income	404 000	104 000	1 242 000	6 146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 925 000	4 925 000	0	4 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 925 000	4 925 000	0	4 685 000
Total Fiancial Fixed Assets	30 220 000	29 478 000	33 133 000	23 229 000
Total Fixed Assets	35 145 000	34 403 000	33 133 000	27 914 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	4 000	20 000	21 000
Total Current Assets	105 000	11 000	120 000	2 413 000
Total Assets	35 251 000	34 414 000	33 252 000	30 327 000
Total Equity	3 745 000	4 564 000	5 588 000	5 676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 897 000	28 360 000	25 902 000	23 195 000
Creditors	40 000	43 000	14 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 569 000	1 447 000	1 748 000	1 448 000
Total Current Debt	1 609 000	1 490 000	1 763 000	1 457 000
Total Equity and Debt	35 251 000	34 414 000	33 252 000	30 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,79 %	2,28 %	22,23 %	108,28 %
Debt-to-Equity Ratio	7,98	6,21	4,64	4,09
Operating Profit Margin	74,49 %	-	79,75 %	90,83 %
Current Ratio	0,07	0,01	0,07	1,66
Quick Ratio	0,07	0,01	0,07	1,66
Equity Ratio	0,11	0,13	0,17	0,19
Gross Profit Margin	100 %	-	100 %	100 %