company

PROXY AS

3470 SLEMMESTAD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−23,94 %

Current Ratio

1,62

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 255 000	2 418 000	2 303 000
Net Income	−68 000	−63 000	96 000	93 000
Total Assets	691 000	751 000	869 000	810 000
Total Equity	284 000	352 000	416 000	319 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 255 000	2 418 000	2 303 000
Expenditure	2 375 000	2 318 000	2 295 000	2 194 000
Operating Profit	−67 000	−63 000	123 000	108 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	−68 000	−63 000	123 000	109 000
Tax	0	0	27 000	16 000
Net Income	−68 000	−63 000	96 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	51 000	74 000	98 000
Total Current Assets	658 000	700 000	795 000	712 000
Total Assets	691 000	751 000	869 000	810 000
Total Retained Equity	180 000	248 000	312 000	215 000
Total Equity	284 000	352 000	416 000	319 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	407 000	399 000	453 000	491 000
Total Equity and Debt	691 000	751 000	869 000	810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 307 000	2 254 000	2 415 000	2 303 000
Other Income	0	0	3 000	0
Revenue	2 307 000	2 255 000	2 418 000	2 303 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 825 000	1 847 000	1 776 000	1 704 000
Depreciation	19 000	23 000	24 000	23 000
Impairment	0	0	0	0
Expenditure	2 375 000	2 318 000	2 295 000	2 194 000
Operating Profit	−67 000	−63 000	123 000	108 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	80 000
Net Income	−68 000	−63 000	96 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	45 000	68 000	92 000
Total Tangible Assets	26 000	45 000	68 000	92 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	32 000	51 000	74 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	430 000	394 000	274 000
Total Current Assets	658 000	700 000	795 000	712 000
Total Assets	691 000	751 000	869 000	810 000
Total Equity	284 000	352 000	416 000	319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	13 000	32 000	21 000
Unpaid Taxes	177 000	197 000	223 000	206 000
Dividends	0	0	0	80 000
Other Current Debt	183 000	189 000	172 000	168 000
Total Current Debt	407 000	399 000	453 000	491 000
Total Equity and Debt	691 000	751 000	869 000	810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,94 %	−17,9 %	23,08 %	29,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,9 %	−2,79 %	5,09 %	4,69 %
Current Ratio	1,62	1,75	1,75	1,45
Quick Ratio	1,62	1,75	1,75	1,45
Equity Ratio	0,41	0,47	0,48	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English