FJORDEN EIGEDOM AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

9,34 %

Current Ratio

0,04

Debt-to-Equity Ratio

2,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 426 000	3 298 000	3 224 000	3 201 000
Net Income	471 000	337 000	309 000	321 000
Total Assets	23 881 000	20 955 000	21 380 000	22 163 000
Total Equity	5 041 000	4 570 000	4 233 000	3 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 426 000	3 298 000	3 224 000	3 201 000
Expenditure	2 171 000	2 220 000	2 236 000	2 275 000
Operating Profit	1 254 000	1 079 000	987 000	926 000
Financial Income	0	0	1 000	2 000
Financial Costs	650 000	550 000	575 000	661 000
Financial Balance	−650 000	−550 000	−574 000	−659 000
Earnings Before Tax	604 000	530 000	413 000	267 000
Tax	133 000	193 000	104 000	−54 000
Net Income	471 000	337 000	309 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 698 000	20 703 000	20 824 000	21 670 000
Total Current Assets	183 000	252 000	556 000	492 000
Total Assets	23 881 000	20 955 000	21 380 000	22 163 000
Total Retained Equity	4 142 000	3 671 000	3 334 000	3 025 000
Total Equity	5 041 000	4 570 000	4 233 000	3 924 000
Total Long-Term Debt	14 381 000	15 442 000	16 661 000	16 627 000
Total Current Debt	4 460 000	942 000	486 000	1 612 000
Total Equity and Debt	23 881 000	20 955 000	21 380 000	22 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 426 000	3 298 000	3 224 000	3 002 000
Other Income	0	0	0	199 000
Revenue	3 426 000	3 298 000	3 224 000	3 201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	262 000	264 000	263 000	278 000
Depreciation	940 000	952 000	929 000	888 000
Impairment	0	0	0	0
Expenditure	2 171 000	2 220 000	2 236 000	2 275 000
Operating Profit	1 254 000	1 079 000	987 000	926 000
Financial Income	0	0	1 000	2 000
Financial Costs	650 000	550 000	575 000	661 000
Financial Balance	−650 000	−550 000	−574 000	−659 000
Dividends	0	0	0	0
Net Income	471 000	337 000	309 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 541 000	20 548 000	20 632 000	21 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	99 000	123 000	119 000
Total Tangible Assets	23 620 000	20 648 000	20 755 000	21 616 000
Total Fiancial Fixed Assets	78 000	55 000	69 000	54 000
Total Fixed Assets	23 698 000	20 703 000	20 824 000	21 670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	198 000	105 000
Total Current Assets	183 000	252 000	556 000	492 000
Total Assets	23 881 000	20 955 000	21 380 000	22 163 000
Total Equity	5 041 000	4 570 000	4 233 000	3 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 381 000	15 442 000	16 661 000	16 627 000
Creditors	3 944 000	388 000	215 000	1 296 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	197 000	189 000	164 000	268 000
Total Current Debt	4 460 000	942 000	486 000	1 612 000
Total Equity and Debt	23 881 000	20 955 000	21 380 000	22 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,34 %	7,37 %	7,3 %	8,18 %
Debt-to-Equity Ratio	2,85	3,38	3,94	4,24
Operating Profit Margin	36,6 %	32,72 %	30,61 %	28,93 %
Current Ratio	0,04	0,27	1,14	0,31
Quick Ratio	0,04	0,27	1,14	0,31
Equity Ratio	0,21	0,22	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %