AUTO TEAM EIENDOM AS

3083 HOLMESTRAND

Finances

Share Ownership

Return on Equity

23,5 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	778 000	704 000	703 000	728 000
Net Income	492 000	582 000	460 000	467 000
Total Assets	2 983 000	3 008 000	2 947 000	2 981 000
Total Equity	2 094 000	2 102 000	2 120 000	2 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	778 000	704 000	703 000	728 000
Expenditure	154 000	−37 000	119 000	135 000
Operating Profit	624 000	741 000	584 000	594 000
Financial Income	7 000	4 000	4 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	7 000	4 000	4 000	3 000
Earnings Before Tax	631 000	745 000	589 000	597 000
Tax	139 000	163 000	129 000	131 000
Net Income	492 000	582 000	460 000	467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 327 000	2 356 000	2 385 000	2 413 000
Total Current Assets	655 000	652 000	562 000	568 000
Total Assets	2 983 000	3 008 000	2 947 000	2 981 000
Total Retained Equity	1 494 000	1 502 000	1 520 000	1 560 000
Total Equity	2 094 000	2 102 000	2 120 000	2 160 000
Total Long-Term Debt	203 000	198 000	192 000	149 000
Total Current Debt	686 000	708 000	634 000	672 000
Total Equity and Debt	2 983 000	3 008 000	2 947 000	2 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	778 000	704 000	703 000	728 000
Revenue	778 000	704 000	703 000	728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	154 000	−37 000	119 000	135 000
Operating Profit	624 000	741 000	584 000	594 000
Financial Income	7 000	4 000	4 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	7 000	4 000	4 000	3 000
Dividends	500 000	500 000	500 000	500 000
Net Income	492 000	582 000	460 000	467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 327 000	2 356 000	2 385 000	2 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 327 000	2 356 000	2 385 000	2 413 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 327 000	2 356 000	2 385 000	2 413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	609 000	470 000	514 000
Total Current Assets	655 000	652 000	562 000	568 000
Total Assets	2 983 000	3 008 000	2 947 000	2 981 000
Total Equity	2 094 000	2 102 000	2 120 000	2 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	203 000	198 000	192 000	149 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	52 000	50 000	49 000	49 000
Total Current Debt	686 000	708 000	634 000	672 000
Total Equity and Debt	2 983 000	3 008 000	2 947 000	2 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,5 %	27,69 %	21,7 %	21,62 %
Debt-to-Equity Ratio	0,1	0,09	0,09	0,07
Operating Profit Margin	80,21 %	105,26 %	83,07 %	81,59 %
Current Ratio	0,95	0,92	0,89	0,85
Quick Ratio	0,95	0,92	0,89	0,85
Equity Ratio	0,7	0,7	0,72	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %