LANDVIK BYGDEHUS AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

−3,91 %

Current Ratio

6,81

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	169 000	154 000	226 000
Net Income	−29 000	−110 000	−2 000	−27 000
Total Assets	792 000	831 000	933 000	937 000
Total Equity	741 000	770 000	880 000	882 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	169 000	154 000	226 000
Expenditure	208 000	280 000	157 000	257 000
Operating Profit	−29 000	−111 000	−3 000	−31 000
Financial Income	0	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	4 000
Earnings Before Tax	−29 000	−110 000	−2 000	−27 000
Tax	0	0	0	0
Net Income	−29 000	−110 000	−2 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	547 000	565 000	583 000	578 000
Total Current Assets	245 000	266 000	350 000	359 000
Total Assets	792 000	831 000	933 000	937 000
Total Retained Equity	11 000	39 000	150 000	152 000
Total Equity	741 000	770 000	880 000	882 000
Total Long-Term Debt	15 000	20 000	25 000	30 000
Total Current Debt	36 000	41 000	28 000	24 000
Total Equity and Debt	792 000	831 000	933 000	937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	15 000	6 000	10 000
Other Income	157 000	155 000	148 000	216 000
Revenue	179 000	169 000	154 000	226 000
Cost of Goods Sold	9 000	6 000	7 000	26 000
Salary Costs	43 000	38 000	42 000	42 000
Depreciation	18 000	18 000	15 000	12 000
Impairment	0	0	0	0
Expenditure	208 000	280 000	157 000	257 000
Operating Profit	−29 000	−111 000	−3 000	−31 000
Financial Income	0	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−29 000	−110 000	−2 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	544 000	555 000	566 000	578 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	10 000	17 000	0
Total Tangible Assets	547 000	565 000	583 000	578 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	547 000	565 000	583 000	578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	203 000	290 000	301 000
Total Current Assets	245 000	266 000	350 000	359 000
Total Assets	792 000	831 000	933 000	937 000
Total Equity	741 000	770 000	880 000	882 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	20 000	25 000	30 000
Creditors	4 000	3 000	4 000	2 000
Unpaid Taxes	9 000	9 000	9 000	8 000
Dividends	0	0	0	0
Other Current Debt	22 000	29 000	14 000	15 000
Total Current Debt	36 000	41 000	28 000	24 000
Total Equity and Debt	792 000	831 000	933 000	937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,91 %	−14,29 %	−0,23 %	−3,06 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,03
Operating Profit Margin	−16,2 %	−65,68 %	−1,95 %	−13,72 %
Current Ratio	6,81	6,49	12,5	14,96
Quick Ratio	6,81	6,49	12,5	14,96
Equity Ratio	0,94	0,93	0,94	0,94
Gross Profit Margin	94,97 %	96,45 %	95,45 %	88,5 %