CENTRUM EIENDOM HAMMERFEST AS

9601 HAMMERFEST

Finances

Return on Equity

17,97 %

Current Ratio

0,57

Debt-to-Equity Ratio

5,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 440 000	11 470 000	9 683 000	9 033 000
Net Income	2 747 000	3 496 000	2 120 000	967 000
Total Assets	97 093 000	94 690 000	83 007 000	67 348 000
Total Equity	15 288 000	12 540 000	9 045 000	6 925 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 440 000	11 470 000	9 683 000	9 033 000
Expenditure	5 183 000	5 532 000	5 467 000	5 176 000
Operating Profit	5 257 000	5 938 000	4 216 000	2 812 000
Financial Income	794 000	12 000	2 000	1 000
Financial Costs	2 529 000	1 469 000	1 499 000	1 573 000
Financial Balance	−1 735 000	−1 457 000	−1 497 000	−1 572 000
Earnings Before Tax	3 522 000	4 482 000	2 718 000	1 240 000
Tax	775 000	986 000	598 000	273 000
Net Income	2 747 000	3 496 000	2 120 000	967 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 208 000	87 964 000	77 356 000	65 072 000
Total Current Assets	2 885 000	6 725 000	5 650 000	2 276 000
Total Assets	97 093 000	94 690 000	83 007 000	67 348 000
Total Retained Equity	12 934 000	10 186 000	6 690 000	4 570 000
Total Equity	15 288 000	12 540 000	9 045 000	6 925 000
Total Long-Term Debt	76 724 000	75 652 000	69 263 000	57 296 000
Total Current Debt	5 081 000	6 497 000	4 699 000	3 128 000
Total Equity and Debt	97 093 000	94 690 000	83 007 000	67 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	11 300 000	9 507 000	0
Other Income	10 440 000	170 000	175 000	9 033 000
Revenue	10 440 000	11 470 000	9 683 000	9 033 000
Cost of Goods Sold	0	0	0	0
Salary Costs	806 000	904 000	618 000	1 113 000
Depreciation	235 000	194 000	246 000	305 000
Impairment	0	0	0	0
Expenditure	5 183 000	5 532 000	5 467 000	5 176 000
Operating Profit	5 257 000	5 938 000	4 216 000	2 812 000
Financial Income	794 000	12 000	2 000	1 000
Financial Costs	2 529 000	1 469 000	1 499 000	1 573 000
Financial Balance	−1 735 000	−1 457 000	−1 497 000	−1 572 000
Dividends	0	0	0	0
Net Income	2 747 000	3 496 000	2 120 000	967 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 723 000	64 120 000	62 267 000	52 841 000
Machinery and Plant Facilities	0	176 000	222 000	0
Fixtures	60 000	138 000	259 000	553 000
Total Tangible Assets	67 783 000	64 434 000	62 748 000	53 394 000
Total Fiancial Fixed Assets	26 425 000	23 531 000	14 609 000	11 679 000
Total Fixed Assets	94 208 000	87 964 000	77 356 000	65 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 900 000	5 732 000	4 950 000	228 000
Total Current Assets	2 885 000	6 725 000	5 650 000	2 276 000
Total Assets	97 093 000	94 690 000	83 007 000	67 348 000
Total Equity	15 288 000	12 540 000	9 045 000	6 925 000
Short-Term Group Debt	1 282 000	3 387 000	0	680 000
Total Long-Term Debt	76 724 000	75 652 000	69 263 000	57 296 000
Creditors	2 110 000	1 149 000	1 456 000	1 941 000
Unpaid Taxes	41 000	15 000	18 000	29 000
Dividends	0	0	0	0
Other Current Debt	1 057 000	1 679 000	2 405 000	466 000
Total Current Debt	5 081 000	6 497 000	4 699 000	3 128 000
Total Equity and Debt	97 093 000	94 690 000	83 007 000	67 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,97 %	27,88 %	23,44 %	13,96 %
Debt-to-Equity Ratio	5,02	6,03	7,66	8,27
Operating Profit Margin	50,35 %	51,77 %	43,54 %	31,13 %
Current Ratio	0,57	1,04	1,2	0,73
Quick Ratio	0,57	1,04	1,2	0,73
Equity Ratio	0,16	0,13	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %