BJARNE GRYTE EIENDOM AS

3159 MELSOMVIK

Finances

Share Ownership

Return on Equity

2,54 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	766 000	947 000	390 000	1 215 000
Net Income	144 000	143 000	198 000	571 000
Total Assets	8 559 000	9 179 000	10 153 000	7 439 000
Total Equity	5 659 000	5 515 000	5 373 000	5 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	766 000	947 000	390 000	1 215 000
Expenditure	489 000	677 000	147 000	431 000
Operating Profit	277 000	270 000	242 000	785 000
Financial Income	4 000	1 000	30 000	24 000
Financial Costs	97 000	88 000	17 000	77 000
Financial Balance	−93 000	−87 000	13 000	−53 000
Earnings Before Tax	184 000	183 000	255 000	733 000
Tax	41 000	40 000	56 000	161 000
Net Income	144 000	143 000	198 000	571 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 295 000	6 247 000	6 818 000	2 729 000
Total Current Assets	263 000	2 932 000	3 335 000	4 709 000
Total Assets	8 559 000	9 179 000	10 153 000	7 439 000
Total Retained Equity	5 559 000	5 415 000	5 273 000	5 774 000
Total Equity	5 659 000	5 515 000	5 373 000	5 874 000
Total Long-Term Debt	2 612 000	3 256 000	3 966 000	665 000
Total Current Debt	288 000	407 000	814 000	899 000
Total Equity and Debt	8 559 000	9 179 000	10 153 000	7 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	766 000	947 000	390 000	1 215 000
Revenue	766 000	947 000	390 000	1 215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	142 000	133 000	10 000	0
Impairment	0	0	0	0
Expenditure	489 000	677 000	147 000	431 000
Operating Profit	277 000	270 000	242 000	785 000
Financial Income	4 000	1 000	30 000	24 000
Financial Costs	97 000	88 000	17 000	77 000
Financial Balance	−93 000	−87 000	13 000	−53 000
Dividends	0	0	400 000	0
Net Income	144 000	143 000	198 000	571 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 201 000	6 134 000	6 818 000	2 729 000
Machinery and Plant Facilities	40 000	53 000	0	0
Fixtures	54 000	61 000	0	0
Total Tangible Assets	8 295 000	6 247 000	6 818 000	2 729 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 295 000	6 247 000	6 818 000	2 729 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	2 857 000	2 311 000	4 253 000
Total Current Assets	263 000	2 932 000	3 335 000	4 709 000
Total Assets	8 559 000	9 179 000	10 153 000	7 439 000
Total Equity	5 659 000	5 515 000	5 373 000	5 874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 612 000	3 256 000	3 966 000	665 000
Creditors	94 000	150 000	150 000	698 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	400 000	0
Other Current Debt	9 000	7 000	8 000	51 000
Total Current Debt	288 000	407 000	814 000	899 000
Total Equity and Debt	8 559 000	9 179 000	10 153 000	7 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,54 %	2,59 %	3,69 %	9,72 %
Debt-to-Equity Ratio	0,46	0,59	0,74	0,11
Operating Profit Margin	36,16 %	28,51 %	62,05 %	64,61 %
Current Ratio	0,91	7,2	4,1	5,24
Quick Ratio	0,91	7,2	4,1	5,24
Equity Ratio	0,66	0,6	0,53	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %