SEIFJORD TRANS AS

6530 AVERØY

Finances

Return on Equity

−0,45 %

Current Ratio

2,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	12 000
Net Income	−83 000	−135 000	−105 000	432 000
Total Assets	18 965 000	20 049 000	20 181 000	20 283 000
Total Equity	18 254 000	20 037 000	20 171 000	20 276 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	12 000
Expenditure	97 000	144 000	125 000	112 000
Operating Profit	−97 000	−144 000	−125 000	−100 000
Financial Income	15 000	9 000	20 000	532 000
Financial Costs	0	0	0	0
Financial Balance	15 000	9 000	20 000	532 000
Earnings Before Tax	−83 000	−135 000	−105 000	432 000
Tax	0	0	0	0
Net Income	−83 000	−135 000	−105 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 488 000	17 534 000	17 584 000	17 634 000
Total Current Assets	1 477 000	2 515 000	2 597 000	2 650 000
Total Assets	18 965 000	20 049 000	20 181 000	20 283 000
Total Retained Equity	14 394 000	16 176 000	16 311 000	16 416 000
Total Equity	18 254 000	20 037 000	20 171 000	20 276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	710 000	12 000	9 000	7 000
Total Equity and Debt	18 965 000	20 049 000	20 181 000	20 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	12 000
Other Income	0	0	0	0
Revenue	0	0	0	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	50 000	50 000	45 000
Impairment	0	0	0	0
Expenditure	97 000	144 000	125 000	112 000
Operating Profit	−97 000	−144 000	−125 000	−100 000
Financial Income	15 000	9 000	20 000	532 000
Financial Costs	0	0	0	0
Financial Balance	15 000	9 000	20 000	532 000
Dividends	700 000	0	0	0
Net Income	−83 000	−135 000	−105 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	108 000	142 000	175 000	208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	31 000	48 000	64 000
Total Tangible Assets	127 000	173 000	223 000	273 000
Total Fiancial Fixed Assets	17 361 000	17 361 000	17 361 000	17 361 000
Total Fixed Assets	17 488 000	17 534 000	17 584 000	17 634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 473 000	2 507 000	2 590 000	2 638 000
Total Current Assets	1 477 000	2 515 000	2 597 000	2 650 000
Total Assets	18 965 000	20 049 000	20 181 000	20 283 000
Total Equity	18 254 000	20 037 000	20 171 000	20 276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	0	0	0
Other Current Debt	7 000	8 000	9 000	7 000
Total Current Debt	710 000	12 000	9 000	7 000
Total Equity and Debt	18 965 000	20 049 000	20 181 000	20 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,45 %	−0,67 %	−0,52 %	2,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−833,33 %
Current Ratio	2,08	209,58	288,56	378,57
Quick Ratio	2,08	209,58	288,56	378,57
Equity Ratio	0,96	1	1	1
Gross Profit Margin	-	-	-	100 %