BOLIGSAMEIET KLØVBERGET PANORAMA

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

48,28 %

Current Ratio

35,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 112 000	1 526 000	991 000
Net Income	281 000	133 000	−696 000	−142 000
Total Assets	599 000	360 000	182 000	966 000
Total Equity	582 000	301 000	168 000	864 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 112 000	1 526 000	991 000
Expenditure	1 143 000	979 000	2 222 000	1 136 000
Operating Profit	280 000	133 000	−696 000	−145 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	0	3 000
Earnings Before Tax	281 000	133 000	−696 000	−142 000
Tax	0	0	0	0
Net Income	281 000	133 000	−696 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	599 000	360 000	182 000	966 000
Total Assets	599 000	360 000	182 000	966 000
Total Retained Equity	0	0	168 000	864 000
Total Equity	582 000	301 000	168 000	864 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	59 000	14 000	102 000
Total Equity and Debt	599 000	360 000	182 000	966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 001 000	953 000	872 000	990 000
Other Income	422 000	159 000	654 000	0
Revenue	1 423 000	1 112 000	1 526 000	991 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 143 000	979 000	2 222 000	1 136 000
Operating Profit	280 000	133 000	−696 000	−145 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	0	3 000
Dividends	0	0	0	0
Net Income	281 000	133 000	−696 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	323 000	145 000	934 000
Total Current Assets	599 000	360 000	182 000	966 000
Total Assets	599 000	360 000	182 000	966 000
Total Equity	582 000	301 000	168 000	864 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	59 000	14 000	102 000
Total Current Debt	17 000	59 000	14 000	102 000
Total Equity and Debt	599 000	360 000	182 000	966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,28 %	44,19 %	−414,29 %	−16,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,68 %	11,96 %	−45,61 %	−14,63 %
Current Ratio	35,24	6,1	13	9,47
Quick Ratio	35,24	6,1	13	9,47
Equity Ratio	0,97	0,84	0,92	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table