NIKKELVEIEN 3 AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

12,91 %

Current Ratio

11,5

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 917 000	1 738 000	1 844 000	1 803 000
Net Income	1 036 000	226 000	784 000	883 000
Total Assets	10 309 000	9 464 000	9 492 000	8 831 000
Total Equity	8 024 000	6 988 000	6 762 000	5 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 917 000	1 738 000	1 844 000	1 803 000
Expenditure	559 000	1 415 000	788 000	600 000
Operating Profit	1 357 000	323 000	1 056 000	1 203 000
Financial Income	31 000	7 000	6 000	5 000
Financial Costs	60 000	41 000	57 000	76 000
Financial Balance	−29 000	−34 000	−51 000	−71 000
Earnings Before Tax	1 329 000	290 000	1 005 000	1 132 000
Tax	292 000	64 000	221 000	249 000
Net Income	1 036 000	226 000	784 000	883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 676 000	6 110 000	6 546 000	6 988 000
Total Current Assets	4 633 000	3 353 000	2 946 000	1 843 000
Total Assets	10 309 000	9 464 000	9 492 000	8 831 000
Total Retained Equity	7 538 000	6 502 000	6 276 000	5 492 000
Total Equity	8 024 000	6 988 000	6 762 000	5 978 000
Total Long-Term Debt	1 882 000	2 147 000	2 399 000	2 640 000
Total Current Debt	403 000	329 000	332 000	213 000
Total Equity and Debt	10 309 000	9 464 000	9 492 000	8 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 917 000	1 738 000	1 844 000	1 803 000
Revenue	1 917 000	1 738 000	1 844 000	1 803 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	434 000	436 000	442 000	129 000
Impairment	0	0	0	0
Expenditure	559 000	1 415 000	788 000	600 000
Operating Profit	1 357 000	323 000	1 056 000	1 203 000
Financial Income	31 000	7 000	6 000	5 000
Financial Costs	60 000	41 000	57 000	76 000
Financial Balance	−29 000	−34 000	−51 000	−71 000
Dividends	0	0	0	0
Net Income	1 036 000	226 000	784 000	883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 021 000	5 114 000	5 207 000	5 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	655 000	996 000	1 339 000	1 688 000
Total Tangible Assets	5 676 000	6 110 000	6 546 000	6 988 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 676 000	6 110 000	6 546 000	6 988 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 633 000	2 884 000	2 797 000	1 178 000
Total Current Assets	4 633 000	3 353 000	2 946 000	1 843 000
Total Assets	10 309 000	9 464 000	9 492 000	8 831 000
Total Equity	8 024 000	6 988 000	6 762 000	5 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 882 000	2 147 000	2 399 000	2 640 000
Creditors	2 000	236 000	2 000	28 000
Unpaid Taxes	63 000	0	90 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	3 000	7 000
Total Current Debt	403 000	329 000	332 000	213 000
Total Equity and Debt	10 309 000	9 464 000	9 492 000	8 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,91 %	3,23 %	11,59 %	14,77 %
Debt-to-Equity Ratio	0,23	0,31	0,35	0,44
Operating Profit Margin	70,79 %	18,58 %	57,27 %	66,72 %
Current Ratio	11,5	10,19	8,87	8,65
Quick Ratio	11,5	10,19	8,87	8,65
Equity Ratio	0,78	0,74	0,71	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %