JAMBO EIENDOM AS

0484 OSLO

Finances

Share Ownership

Return on Equity

−2,69 %

Current Ratio

197,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	173 000	2 521 000	8 554 000
Net Income	−314 000	247 000	630 000	689 000
Total Assets	11 720 000	12 009 000	11 975 000	12 281 000
Total Equity	11 689 000	12 003 000	11 756 000	11 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	173 000	2 521 000	8 554 000
Expenditure	65 000	155 000	1 873 000	7 791 000
Operating Profit	142 000	17 000	647 000	762 000
Financial Income	1 000	234 000	152 000	107 000
Financial Costs	425 000	0	22 000	0
Financial Balance	−424 000	234 000	130 000	107 000
Earnings Before Tax	−282 000	251 000	777 000	869 000
Tax	32 000	4 000	147 000	180 000
Net Income	−314 000	247 000	630 000	689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 612 000	5 614 000	5 623 000	25 000
Total Current Assets	6 108 000	6 394 000	6 353 000	12 256 000
Total Assets	11 720 000	12 009 000	11 975 000	12 281 000
Total Retained Equity	11 589 000	11 903 000	11 656 000	11 026 000
Total Equity	11 689 000	12 003 000	11 756 000	11 126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	6 000	220 000	1 155 000
Total Equity and Debt	11 720 000	12 009 000	11 975 000	12 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 318 000	8 236 000
Other Income	207 000	173 000	1 203 000	318 000
Revenue	207 000	173 000	2 521 000	8 554 000
Cost of Goods Sold	0	14 000	305 000	1 934 000
Salary Costs	0	28 000	766 000	3 425 000
Depreciation	1 000	8 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	65 000	155 000	1 873 000	7 791 000
Operating Profit	142 000	17 000	647 000	762 000
Financial Income	1 000	234 000	152 000	107 000
Financial Costs	425 000	0	22 000	0
Financial Balance	−424 000	234 000	130 000	107 000
Dividends	0	0	0	0
Net Income	−314 000	247 000	630 000	689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	6 000	6 000
Real Eastate	5 607 000	5 607 000	5 607 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	9 000	19 000
Total Tangible Assets	5 607 000	5 608 000	5 617 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 612 000	5 614 000	5 623 000	25 000
Stock	0	0	14 000	78 000
Total Investments	5 722 000	6 147 000	3 914 000	1 199 000
Cash, Bank	383 000	243 000	2 405 000	10 603 000
Total Current Assets	6 108 000	6 394 000	6 353 000	12 256 000
Total Assets	11 720 000	12 009 000	11 975 000	12 281 000
Total Equity	11 689 000	12 003 000	11 756 000	11 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	161 000
Unpaid Taxes	0	1 000	0	458 000
Dividends	0	0	0	0
Other Current Debt	0	0	70 000	356 000
Total Current Debt	31 000	6 000	220 000	1 155 000
Total Equity and Debt	11 720 000	12 009 000	11 975 000	12 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,69 %	2,06 %	5,36 %	6,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,6 %	9,83 %	25,66 %	8,91 %
Current Ratio	197,03	1 065,67	28,88	10,61
Quick Ratio	197,03	1 065,67	30,84	11,38
Equity Ratio	1	1	0,98	0,91
Gross Profit Margin	100 %	91,91 %	87,9 %	77,39 %