DØSSLAND ADVOKATFIRMA AS

5463 USKEDALEN

Finances

Return on Equity

24,13 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 236 000	5 574 000	5 115 000	5 311 000
Net Income	692 000	1 388 000	1 172 000	1 200 000
Total Assets	4 400 000	4 846 000	4 072 000	3 132 000
Total Equity	2 868 000	2 876 000	2 288 000	1 816 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 236 000	5 574 000	5 115 000	5 311 000
Expenditure	4 463 000	3 813 000	3 622 000	3 962 000
Operating Profit	772 000	1 761 000	1 491 000	1 348 000
Financial Income	97 000	23 000	14 000	162 000
Financial Costs	1 000	0	2 000	4 000
Financial Balance	96 000	23 000	12 000	158 000
Earnings Before Tax	868 000	1 784 000	1 504 000	1 506 000
Tax	176 000	396 000	332 000	306 000
Net Income	692 000	1 388 000	1 172 000	1 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 268 000	715 000	683 000	709 000
Total Current Assets	3 132 000	4 131 000	3 389 000	2 423 000
Total Assets	4 400 000	4 846 000	4 072 000	3 132 000
Total Retained Equity	2 766 000	2 774 000	2 186 000	1 714 000
Total Equity	2 868 000	2 876 000	2 288 000	1 816 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 532 000	1 970 000	1 785 000	1 316 000
Total Equity and Debt	4 400 000	4 846 000	4 072 000	3 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 236 000	5 574 000	5 115 000	5 311 000
Other Income	0	0	0	0
Revenue	5 236 000	5 574 000	5 115 000	5 311 000
Cost of Goods Sold	393 000	285 000	209 000	443 000
Salary Costs	2 940 000	2 784 000	2 745 000	2 832 000
Depreciation	33 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	4 463 000	3 813 000	3 622 000	3 962 000
Operating Profit	772 000	1 761 000	1 491 000	1 348 000
Financial Income	97 000	23 000	14 000	162 000
Financial Costs	1 000	0	2 000	4 000
Financial Balance	96 000	23 000	12 000	158 000
Dividends	700 000	800 000	700 000	350 000
Net Income	692 000	1 388 000	1 172 000	1 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	359 000	226 000	169 000	169 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	33 000	58 000
Total Tangible Assets	362 000	234 000	202 000	227 000
Total Fiancial Fixed Assets	906 000	481 000	481 000	481 000
Total Fixed Assets	1 268 000	715 000	683 000	709 000
Stock	0	0	0	0
Total Investments	27 000	27 000	27 000	27 000
Cash, Bank	1 438 000	1 907 000	1 511 000	826 000
Total Current Assets	3 132 000	4 131 000	3 389 000	2 423 000
Total Assets	4 400 000	4 846 000	4 072 000	3 132 000
Total Equity	2 868 000	2 876 000	2 288 000	1 816 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	130 000	59 000	45 000
Unpaid Taxes	283 000	390 000	436 000	405 000
Dividends	700 000	800 000	700 000	350 000
Other Current Debt	267 000	254 000	252 000	253 000
Total Current Debt	1 532 000	1 970 000	1 785 000	1 316 000
Total Equity and Debt	4 400 000	4 846 000	4 072 000	3 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,13 %	48,26 %	51,22 %	66,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,74 %	31,59 %	29,15 %	25,38 %
Current Ratio	2,04	2,1	1,9	1,84
Quick Ratio	2,04	2,1	1,9	1,84
Equity Ratio	0,65	0,59	0,56	0,58
Gross Profit Margin	92,49 %	94,89 %	95,91 %	91,66 %