VIVA EIENDOM AS

4073 RANDABERG

Finances

Return on Equity

12,77 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−5 000	−5 000	−7 000
Total Assets	113 000	114 000	119 000	124 000
Total Equity	−47 000	−41 000	−36 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	5 000	8 000
Operating Profit	−6 000	−5 000	−5 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−5 000	−5 000	−7 000
Tax	0	0	0	0
Net Income	−6 000	−5 000	−5 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	110 000	110 000
Total Current Assets	3 000	4 000	9 000	14 000
Total Assets	113 000	114 000	119 000	124 000
Total Retained Equity	−147 000	−141 000	−136 000	−131 000
Total Equity	−47 000	−41 000	−36 000	−31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	155 000	155 000	155 000
Total Equity and Debt	113 000	114 000	119 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	5 000	8 000
Operating Profit	−6 000	−5 000	−5 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−5 000	−5 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	110 000	110 000	110 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	4 000	9 000	9 000
Total Current Assets	3 000	4 000	9 000	14 000
Total Assets	113 000	114 000	119 000	124 000
Total Equity	−47 000	−41 000	−36 000	−31 000
Short-Term Group Debt	128 000	128 000	128 000	121 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	27 000	27 000	27 000
Total Current Debt	160 000	155 000	155 000	155 000
Total Equity and Debt	113 000	114 000	119 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,77 %	12,2 %	13,89 %	22,58 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,03	0,06	0,09
Quick Ratio	0,02	0,03	0,06	0,09
Equity Ratio	−0,42	−0,36	−0,3	−0,25
Gross Profit Margin	-	-	-	-