BRENDE EIENDOM AS

7079 FLATÅSEN

Finances

Share Ownership

Return on Equity

12,36 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	972 000	915 000	911 000	895 000
Net Income	670 000	617 000	384 000	458 000
Total Assets	7 687 000	8 712 000	8 828 000	8 671 000
Total Equity	5 419 000	5 405 000	4 788 000	4 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	972 000	915 000	911 000	895 000
Expenditure	116 000	127 000	304 000	162 000
Operating Profit	856 000	788 000	607 000	733 000
Financial Income	4 000	2 000	5 000	11 000
Financial Costs	0	−1 000	119 000	157 000
Financial Balance	4 000	3 000	−114 000	−146 000
Earnings Before Tax	859 000	791 000	493 000	588 000
Tax	189 000	174 000	108 000	129 000
Net Income	670 000	617 000	384 000	458 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 602 000	7 602 000	7 602 000	7 540 000
Total Current Assets	86 000	1 110 000	1 226 000	1 132 000
Total Assets	7 687 000	8 712 000	8 828 000	8 671 000
Total Retained Equity	5 131 000	5 116 000	4 499 000	4 115 000
Total Equity	5 419 000	5 405 000	4 788 000	4 403 000
Total Long-Term Debt	1 411 000	3 122 000	3 867 000	4 089 000
Total Current Debt	857 000	185 000	173 000	179 000
Total Equity and Debt	7 687 000	8 712 000	8 828 000	8 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	972 000	915 000	911 000	895 000
Revenue	972 000	915 000	911 000	895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	80 000	0
Impairment	0	0	0	0
Expenditure	116 000	127 000	304 000	162 000
Operating Profit	856 000	788 000	607 000	733 000
Financial Income	4 000	2 000	5 000	11 000
Financial Costs	0	−1 000	119 000	157 000
Financial Balance	4 000	3 000	−114 000	−146 000
Dividends	0	0	0	0
Net Income	670 000	617 000	384 000	458 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 602 000	7 602 000	7 602 000	7 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 602 000	7 602 000	7 602 000	7 540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 602 000	7 602 000	7 602 000	7 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	1 110 000	1 226 000	1 112 000
Total Current Assets	86 000	1 110 000	1 226 000	1 132 000
Total Assets	7 687 000	8 712 000	8 828 000	8 671 000
Total Equity	5 419 000	5 405 000	4 788 000	4 403 000
Short-Term Group Debt	841 000	0	0	0
Total Long-Term Debt	1 411 000	3 122 000	3 867 000	4 089 000
Creditors	17 000	16 000	51 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	33 000
Total Current Debt	857 000	185 000	173 000	179 000
Total Equity and Debt	7 687 000	8 712 000	8 828 000	8 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	11,42 %	8,02 %	10,4 %
Debt-to-Equity Ratio	0,26	0,58	0,81	0,93
Operating Profit Margin	88,07 %	86,12 %	66,63 %	81,9 %
Current Ratio	0,1	6	7,09	6,32
Quick Ratio	0,1	6	7,09	6,32
Equity Ratio	0,7	0,62	0,54	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %