HOFSTAD VIST EIENDOM AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

244,07 %

Current Ratio

0,52

Debt-to-Equity Ratio

−13,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	925 000	1 134 000	1 066 000	948 000
Net Income	−1 235 000	20 000	443 000	65 000
Total Assets	6 744 000	14 080 000	12 142 000	10 029 000
Total Equity	−506 000	728 000	709 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	925 000	1 134 000	1 066 000	948 000
Expenditure	2 173 000	817 000	79 000	493 000
Operating Profit	−1 248 000	317 000	987 000	455 000
Financial Income	0	0	0	1 000
Financial Costs	335 000	290 000	420 000	373 000
Financial Balance	−335 000	−290 000	−420 000	−372 000
Earnings Before Tax	−1 583 000	27 000	567 000	83 000
Tax	−348 000	7 000	123 000	18 000
Net Income	−1 235 000	20 000	443 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 458 000	14 029 000	11 921 000	6 078 000
Total Current Assets	287 000	51 000	221 000	3 951 000
Total Assets	6 744 000	14 080 000	12 142 000	10 029 000
Total Retained Equity	−610 000	625 000	605 000	162 000
Total Equity	−506 000	728 000	709 000	265 000
Total Long-Term Debt	6 696 000	13 133 000	11 000 000	9 260 000
Total Current Debt	555 000	219 000	433 000	504 000
Total Equity and Debt	6 744 000	14 080 000	12 142 000	10 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	925 000	1 134 000	1 066 000	948 000
Revenue	925 000	1 134 000	1 066 000	948 000
Cost of Goods Sold	0	0	0	0
Salary Costs	616 000	0	0	0
Depreciation	0	0	−1 210 000	123 000
Impairment	0	0	0	0
Expenditure	2 173 000	817 000	79 000	493 000
Operating Profit	−1 248 000	317 000	987 000	455 000
Financial Income	0	0	0	1 000
Financial Costs	335 000	290 000	420 000	373 000
Financial Balance	−335 000	−290 000	−420 000	−372 000
Dividends	0	0	0	0
Net Income	−1 235 000	20 000	443 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	408 000	60 000	66 000	266 000
Real Eastate	6 049 000	13 969 000	11 855 000	5 812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 049 000	13 969 000	11 855 000	5 812 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 458 000	14 029 000	11 921 000	6 078 000
Stock	0	0	0	3 311 000
Total Investments	0	0	0	0
Cash, Bank	279 000	48 000	131 000	576 000
Total Current Assets	287 000	51 000	221 000	3 951 000
Total Assets	6 744 000	14 080 000	12 142 000	10 029 000
Total Equity	−506 000	728 000	709 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 696 000	13 133 000	11 000 000	9 260 000
Creditors	22 000	28 000	299 000	355 000
Unpaid Taxes	275 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	257 000	191 000	134 000	103 000
Total Current Debt	555 000	219 000	433 000	504 000
Total Equity and Debt	6 744 000	14 080 000	12 142 000	10 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	244,07 %	2,75 %	62,48 %	24,53 %
Debt-to-Equity Ratio	−13,23	18,04	15,51	34,94
Operating Profit Margin	−134,92 %	27,95 %	92,59 %	48 %
Current Ratio	0,52	0,23	0,51	7,84
Quick Ratio	0,52	0,23	0,51	−1,41
Equity Ratio	−0,08	0,05	0,06	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %