SUNNDAL TORG AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

11,67 %

Current Ratio

2,68

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 123 000	4 275 000	4 467 000	4 438 000
Net Income	1 794 000	1 726 000	1 175 000	1 553 000
Total Assets	44 213 000	42 458 000	46 186 000	44 814 000
Total Equity	15 379 000	15 084 000	13 431 000	13 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 123 000	4 275 000	4 467 000	4 438 000
Expenditure	1 925 000	2 078 000	2 989 000	2 508 000
Operating Profit	2 197 000	2 197 000	1 478 000	1 929 000
Financial Income	104 000	16 000	31 000	61 000
Financial Costs	1 000	0	2 000	0
Financial Balance	103 000	16 000	29 000	61 000
Earnings Before Tax	2 301 000	2 213 000	1 507 000	1 991 000
Tax	506 000	487 000	332 000	438 000
Net Income	1 794 000	1 726 000	1 175 000	1 553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 251 000	38 715 000	39 178 000	39 864 000
Total Current Assets	5 962 000	3 744 000	7 007 000	4 950 000
Total Assets	44 213 000	42 458 000	46 186 000	44 814 000
Total Retained Equity	14 326 000	14 032 000	12 378 000	11 991 000
Total Equity	15 379 000	15 084 000	13 431 000	13 044 000
Total Long-Term Debt	26 607 000	26 524 000	31 422 000	31 312 000
Total Current Debt	2 227 000	850 000	1 333 000	459 000
Total Equity and Debt	44 213 000	42 458 000	46 186 000	44 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 357 000	3 343 000	3 294 000	3 479 000
Other Income	766 000	932 000	1 174 000	958 000
Revenue	4 123 000	4 275 000	4 467 000	4 438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	463 000	463 000	463 000	463 000
Impairment	0	0	0	0
Expenditure	1 925 000	2 078 000	2 989 000	2 508 000
Operating Profit	2 197 000	2 197 000	1 478 000	1 929 000
Financial Income	104 000	16 000	31 000	61 000
Financial Costs	1 000	0	2 000	0
Financial Balance	103 000	16 000	29 000	61 000
Dividends	0	0	0	0
Net Income	1 794 000	1 726 000	1 175 000	1 553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 251 000	38 715 000	39 178 000	39 864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	38 251 000	38 715 000	39 178 000	39 864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 251 000	38 715 000	39 178 000	39 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 937 000	3 524 000	6 635 000	4 251 000
Total Current Assets	5 962 000	3 744 000	7 007 000	4 950 000
Total Assets	44 213 000	42 458 000	46 186 000	44 814 000
Total Equity	15 379 000	15 084 000	13 431 000	13 044 000
Short-Term Group Debt	1 923 000	93 000	1 010 000	0
Total Long-Term Debt	26 607 000	26 524 000	31 422 000	31 312 000
Creditors	61 000	136 000	68 000	108 000
Unpaid Taxes	126 000	125 000	118 000	17 000
Dividends	0	0	0	0
Other Current Debt	117 000	122 000	137 000	22 000
Total Current Debt	2 227 000	850 000	1 333 000	459 000
Total Equity and Debt	44 213 000	42 458 000	46 186 000	44 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,67 %	11,44 %	8,75 %	11,91 %
Debt-to-Equity Ratio	1,73	1,76	2,34	2,4
Operating Profit Margin	53,29 %	51,39 %	33,09 %	43,47 %
Current Ratio	2,68	4,4	5,26	10,78
Quick Ratio	2,68	4,4	5,26	10,78
Equity Ratio	0,35	0,36	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %