WIDME EIENDOM AS

2647 SØR-FRON

Finances

Return on Equity

−50,17 %

Current Ratio

0,36

Debt-to-Equity Ratio

−5,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	488 000	245 000	273 000	369 000
Net Income	152 000	−102 000	−69 000	6 000
Total Assets	1 529 000	1 385 000	1 395 000	1 383 000
Total Equity	−303 000	−554 000	−453 000	−383 000

Income (NOK)	2022	2021	2020	2019
Revenue	488 000	245 000	273 000	369 000
Expenditure	241 000	261 000	244 000	262 000
Operating Profit	247 000	−15 000	30 000	107 000
Financial Income	0	0	0	0
Financial Costs	95 000	87 000	99 000	101 000
Financial Balance	−95 000	−87 000	−99 000	−101 000
Earnings Before Tax	152 000	−102 000	−69 000	6 000
Tax	0	0	0	0
Net Income	152 000	−102 000	−69 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 418 000	1 343 000	1 369 000	1 352 000
Total Current Assets	111 000	41 000	26 000	31 000
Total Assets	1 529 000	1 385 000	1 395 000	1 383 000
Total Retained Equity	−403 000	−654 000	−553 000	−483 000
Total Equity	−303 000	−554 000	−453 000	−383 000
Total Long-Term Debt	1 522 000	1 582 000	1 369 000	1 399 000
Total Current Debt	310 000	357 000	479 000	368 000
Total Equity and Debt	1 529 000	1 385 000	1 395 000	1 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	0	0	0
Other Income	455 000	245 000	273 000	369 000
Revenue	488 000	245 000	273 000	369 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	241 000	261 000	244 000	262 000
Operating Profit	247 000	−15 000	30 000	107 000
Financial Income	0	0	0	0
Financial Costs	95 000	87 000	99 000	101 000
Financial Balance	−95 000	−87 000	−99 000	−101 000
Dividends	0	0	0	0
Net Income	152 000	−102 000	−69 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 118 000	1 343 000	1 369 000	1 352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 118 000	1 343 000	1 369 000	1 352 000
Total Fiancial Fixed Assets	300 000	0	0	0
Total Fixed Assets	1 418 000	1 343 000	1 369 000	1 352 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	28 000	18 000	15 000
Total Current Assets	111 000	41 000	26 000	31 000
Total Assets	1 529 000	1 385 000	1 395 000	1 383 000
Total Equity	−303 000	−554 000	−453 000	−383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 522 000	1 582 000	1 369 000	1 399 000
Creditors	19 000	23 000	50 000	8 000
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	283 000	334 000	429 000	360 000
Total Current Debt	310 000	357 000	479 000	368 000
Total Equity and Debt	1 529 000	1 385 000	1 395 000	1 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,17 %	18,41 %	15,23 %	−1,57 %
Debt-to-Equity Ratio	−5,02	−2,86	−3,02	−3,65
Operating Profit Margin	50,61 %	−6,12 %	10,99 %	29 %
Current Ratio	0,36	0,11	0,05	0,08
Quick Ratio	0,36	0,11	0,05	0,08
Equity Ratio	−0,2	−0,4	−0,32	−0,28
Gross Profit Margin	100 %	100 %	100 %	100 %