HAMMER ARENDAL AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

6,09 %

Current Ratio

1,9

Debt-to-Equity Ratio

5,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 992 000	3 440 000	2 847 000	2 882 000
Net Income	222 000	736 000	396 000	−264 000
Total Assets	25 459 000	17 900 000	11 970 000	13 120 000
Total Equity	3 644 000	3 538 000	3 617 000	3 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 992 000	3 440 000	2 847 000	2 882 000
Expenditure	2 942 000	2 255 000	2 136 000	3 019 000
Operating Profit	1 050 000	1 185 000	711 000	−136 000
Financial Income	36 000	5 000	9 000	10 000
Financial Costs	802 000	246 000	213 000	212 000
Financial Balance	−766 000	−241 000	−204 000	−202 000
Earnings Before Tax	284 000	944 000	507 000	−339 000
Tax	63 000	208 000	112 000	−75 000
Net Income	222 000	736 000	396 000	−264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 554 000	17 111 000	11 138 000	11 178 000
Total Current Assets	905 000	788 000	831 000	1 941 000
Total Assets	25 459 000	17 900 000	11 970 000	13 120 000
Total Retained Equity	1 196 000	1 090 000	1 169 000	1 492 000
Total Equity	3 644 000	3 538 000	3 617 000	3 703 000
Total Long-Term Debt	21 339 000	12 294 000	6 755 000	7 915 000
Total Current Debt	476 000	2 067 000	1 598 000	1 502 000
Total Equity and Debt	25 459 000	17 900 000	11 970 000	13 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 992 000	3 440 000	2 847 000	2 882 000
Other Income	0	0	0	0
Revenue	3 992 000	3 440 000	2 847 000	2 882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	799 000	516 000	464 000	397 000
Impairment	0	0	0	0
Expenditure	2 942 000	2 255 000	2 136 000	3 019 000
Operating Profit	1 050 000	1 185 000	711 000	−136 000
Financial Income	36 000	5 000	9 000	10 000
Financial Costs	802 000	246 000	213 000	212 000
Financial Balance	−766 000	−241 000	−204 000	−202 000
Dividends	0	0	0	0
Net Income	222 000	736 000	396 000	−264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 554 000	17 111 000	11 138 000	10 458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	720 000
Total Tangible Assets	24 554 000	17 111 000	11 138 000	11 178 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 554 000	17 111 000	11 138 000	11 178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	756 000	826 000	1 584 000
Total Current Assets	905 000	788 000	831 000	1 941 000
Total Assets	25 459 000	17 900 000	11 970 000	13 120 000
Total Equity	3 644 000	3 538 000	3 617 000	3 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 339 000	12 294 000	6 755 000	7 915 000
Creditors	136 000	847 000	45 000	496 000
Unpaid Taxes	0	44 000	22 000	0
Dividends	0	0	0	0
Other Current Debt	340 000	1 177 000	1 531 000	1 006 000
Total Current Debt	476 000	2 067 000	1 598 000	1 502 000
Total Equity and Debt	25 459 000	17 900 000	11 970 000	13 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,09 %	20,8 %	10,95 %	−7,13 %
Debt-to-Equity Ratio	5,86	3,47	1,87	2,14
Operating Profit Margin	26,3 %	34,45 %	24,97 %	−4,72 %
Current Ratio	1,9	0,38	0,52	1,29
Quick Ratio	1,9	0,38	0,52	1,29
Equity Ratio	0,14	0,2	0,3	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %