TANDBERG EIENDOM AVDELING FROGNERVEIEN 36 AS

0257 OSLO

Finances

Share Ownership

Return on Equity

18,69 %

Current Ratio

Debt-to-Equity Ratio

3,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 357 000	2 156 000	2 140 000	2 106 000
Net Income	868 000	747 000	727 000	689 000
Total Assets	20 213 000	17 402 000	17 592 000	17 781 000
Total Equity	4 644 000	4 444 000	4 271 000	4 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 357 000	2 156 000	2 140 000	2 106 000
Expenditure	799 000	747 000	743 000	736 000
Operating Profit	1 558 000	1 408 000	1 397 000	1 369 000
Financial Income	0	0	0	0
Financial Costs	445 000	451 000	465 000	486 000
Financial Balance	−445 000	−451 000	−465 000	−486 000
Earnings Before Tax	1 113 000	958 000	932 000	883 000
Tax	245 000	211 000	205 000	194 000
Net Income	868 000	747 000	727 000	689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 213 000	17 402 000	17 592 000	17 781 000
Total Current Assets	0	0	0	0
Total Assets	20 213 000	17 402 000	17 592 000	17 781 000
Total Retained Equity	4 034 000	3 834 000	3 661 000	3 467 000
Total Equity	4 644 000	4 444 000	4 271 000	4 077 000
Total Long-Term Debt	14 712 000	12 222 000	12 637 000	13 153 000
Total Current Debt	857 000	736 000	683 000	550 000
Total Equity and Debt	20 213 000	17 402 000	17 592 000	17 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 357 000	2 156 000	2 140 000	2 106 000
Revenue	2 357 000	2 156 000	2 140 000	2 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	189 000	189 000	189 000	189 000
Impairment	0	0	0	0
Expenditure	799 000	747 000	743 000	736 000
Operating Profit	1 558 000	1 408 000	1 397 000	1 369 000
Financial Income	0	0	0	0
Financial Costs	445 000	451 000	465 000	486 000
Financial Balance	−445 000	−451 000	−465 000	−486 000
Dividends	0	0	0	0
Net Income	868 000	747 000	727 000	689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 213 000	17 402 000	17 592 000	17 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 213 000	17 402 000	17 592 000	17 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 213 000	17 402 000	17 592 000	17 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	20 213 000	17 402 000	17 592 000	17 781 000
Total Equity	4 644 000	4 444 000	4 271 000	4 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 712 000	12 222 000	12 637 000	13 153 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	857 000	736 000	683 000	550 000
Total Current Debt	857 000	736 000	683 000	550 000
Total Equity and Debt	20 213 000	17 402 000	17 592 000	17 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,69 %	16,81 %	17,02 %	16,9 %
Debt-to-Equity Ratio	3,17	2,75	2,96	3,23
Operating Profit Margin	66,1 %	65,31 %	65,28 %	65 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,23	0,26	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %