company

SAMEIET SCHULTZEHAUGEN 1

0179 OSLO

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

10,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 147 000	3 023 000	2 972 000	2 883 000
Net Income	86 000	495 000	912 000	177 000
Total Assets	3 276 000	2 919 000	2 414 000	1 634 000
Total Equity	2 957 000	2 871 000	2 376 000	1 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 147 000	3 023 000	2 972 000	2 883 000
Expenditure	3 104 000	2 551 000	2 083 000	2 727 000
Operating Profit	43 000	471 000	890 000	156 000
Financial Income	43 000	24 000	23 000	21 000
Financial Costs	0	0	0	0
Financial Balance	43 000	24 000	23 000	21 000
Earnings Before Tax	86 000	495 000	912 000	177 000
Tax	0	0	0	0
Net Income	86 000	495 000	912 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	315 000	453 000	199 000
Total Current Assets	3 276 000	2 605 000	1 962 000	1 434 000
Total Assets	3 276 000	2 919 000	2 414 000	1 634 000
Total Retained Equity	2 957 000	2 871 000	2 376 000	1 463 000
Total Equity	2 957 000	2 871 000	2 376 000	1 463 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	315 000	49 000	39 000	170 000
Total Equity and Debt	3 276 000	2 919 000	2 414 000	1 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 147 000	3 023 000	2 972 000	2 883 000
Revenue	3 147 000	3 023 000	2 972 000	2 883 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 104 000	2 551 000	2 083 000	2 727 000
Operating Profit	43 000	471 000	890 000	156 000
Financial Income	43 000	24 000	23 000	21 000
Financial Costs	0	0	0	0
Financial Balance	43 000	24 000	23 000	21 000
Dividends	0	0	0	0
Net Income	86 000	495 000	912 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	315 000	453 000	199 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	315 000	453 000	199 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	315 000	453 000	199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 929 000	2 528 000	1 888 000	1 201 000
Total Current Assets	3 276 000	2 605 000	1 962 000	1 434 000
Total Assets	3 276 000	2 919 000	2 414 000	1 634 000
Total Equity	2 957 000	2 871 000	2 376 000	1 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	280 000	20 000	15 000	147 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	29 000	24 000	24 000
Total Current Debt	315 000	49 000	39 000	170 000
Total Equity and Debt	3 276 000	2 919 000	2 414 000	1 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	17,24 %	38,38 %	12,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,37 %	15,58 %	29,95 %	5,41 %
Current Ratio	10,4	53,16	50,31	8,44
Quick Ratio	10,4	53,16	50,31	8,44
Equity Ratio	0,9	0,98	0,98	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English