SCHULTZEHAUGEN EDENS HAGE BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

0,21 %

Current Ratio

9,49

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	283 000	277 000	276 000	258 000
Net Income	1 000	−8 000	71 000	9 000
Total Assets	527 000	499 000	508 000	424 000
Total Equity	477 000	477 000	485 000	413 000

Income (NOK)	2014	2013	2012	2011
Revenue	283 000	277 000	276 000	258 000
Expenditure	295 000	299 000	218 000	260 000
Operating Profit	−13 000	−21 000	59 000	−2 000
Financial Income	14 000	14 000	12 000	10 000
Financial Costs	0	0	0	0
Financial Balance	14 000	14 000	12 000	10 000
Earnings Before Tax	1 000	−8 000	71 000	9 000
Tax	0	0	0	0
Net Income	1 000	−8 000	71 000	9 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	62 000	370 000	256 000	240 000
Total Current Assets	465 000	129 000	252 000	184 000
Total Assets	527 000	499 000	508 000	424 000
Total Retained Equity	477 000	477 000	485 000	413 000
Total Equity	477 000	477 000	485 000	413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	22 000	23 000	11 000
Total Equity and Debt	527 000	499 000	508 000	424 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	283 000	277 000	276 000	258 000
Revenue	283 000	277 000	276 000	258 000
Cost of Goods Sold	0	1 000	1 000	0
Salary Costs	3 000	4 000	4 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	295 000	299 000	218 000	260 000
Operating Profit	−13 000	−21 000	59 000	−2 000
Financial Income	14 000	14 000	12 000	10 000
Financial Costs	0	0	0	0
Financial Balance	14 000	14 000	12 000	10 000
Dividends	0	0	0	0
Net Income	1 000	−8 000	71 000	9 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	62 000	0	0	0
Total Fiancial Fixed Assets	0	370 000	256 000	240 000
Total Fixed Assets	62 000	370 000	256 000	240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	422 000	125 000	242 000	176 000
Total Current Assets	465 000	129 000	252 000	184 000
Total Assets	527 000	499 000	508 000	424 000
Total Equity	477 000	477 000	485 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	18 000	12 000	0
Unpaid Taxes	2 000	1 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	11 000	4 000	9 000	11 000
Total Current Debt	49 000	22 000	23 000	11 000
Total Equity and Debt	527 000	499 000	508 000	424 000

Financial indicators	2014	2013	2012	2011
Return on Equity	0,21 %	−1,68 %	14,64 %	2,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,59 %	−7,58 %	21,38 %	−0,78 %
Current Ratio	9,49	5,86	10,96	16,73
Quick Ratio	9,49	5,86	10,96	16,73
Equity Ratio	0,91	0,96	0,95	0,97
Gross Profit Margin	100 %	99,64 %	99,64 %	100 %

Rotate your device to see the full table