DRACO INVESTERING OG PLASSERING AS

7049 TRONDHEIM

Finances

Return on Equity

8,14 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 583 000	1 923 000	1 638 000	1 368 000
Total Assets	22 552 000	21 899 000	21 246 000	19 531 000
Total Equity	19 459 000	20 706 000	20 783 000	19 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	67 000	77 000	44 000	62 000
Operating Profit	−67 000	−77 000	−44 000	−62 000
Financial Income	1 878 000	2 542 000	2 145 000	1 815 000
Financial Costs	0	0	1 000	0
Financial Balance	1 878 000	2 542 000	2 144 000	1 815 000
Earnings Before Tax	1 811 000	2 466 000	2 100 000	1 753 000
Tax	228 000	542 000	462 000	386 000
Net Income	1 583 000	1 923 000	1 638 000	1 368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 835 000	13 370 000	12 790 000	14 763 000
Total Current Assets	7 718 000	8 529 000	8 456 000	4 768 000
Total Assets	22 552 000	21 899 000	21 246 000	19 531 000
Total Retained Equity	18 097 000	19 344 000	19 421 000	17 783 000
Total Equity	19 459 000	20 706 000	20 783 000	19 145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 093 000	1 192 000	462 000	386 000
Total Equity and Debt	22 552 000	21 899 000	21 246 000	19 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	77 000	44 000	62 000
Operating Profit	−67 000	−77 000	−44 000	−62 000
Financial Income	1 878 000	2 542 000	2 145 000	1 815 000
Financial Costs	0	0	1 000	0
Financial Balance	1 878 000	2 542 000	2 144 000	1 815 000
Dividends	0	0	0	0
Net Income	1 583 000	1 923 000	1 638 000	1 368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 835 000	13 370 000	12 790 000	14 763 000
Total Fixed Assets	14 835 000	13 370 000	12 790 000	14 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 958 000	6 105 000	6 349 000	2 888 000
Total Current Assets	7 718 000	8 529 000	8 456 000	4 768 000
Total Assets	22 552 000	21 899 000	21 246 000	19 531 000
Total Equity	19 459 000	20 706 000	20 783 000	19 145 000
Short-Term Group Debt	1 849 000	25 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 005 000	615 000	0	0
Total Current Debt	3 093 000	1 192 000	462 000	386 000
Total Equity and Debt	22 552 000	21 899 000	21 246 000	19 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,14 %	9,29 %	7,88 %	7,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,5	7,16	18,3	12,35
Quick Ratio	2,5	7,16	18,3	12,35
Equity Ratio	0,86	0,95	0,98	0,98
Gross Profit Margin	-	-	-	-