E H MASKIN ENTREPRENØRFORRETNING AS

5226 NESTTUN

Finances

Share Ownership

Return on Equity

85,71 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 000	57 000	95 000	220 000
Net Income	12 000	−27 000	10 000	−218 000
Total Assets	123 000	86 000	95 000	129 000
Total Equity	14 000	−23 000	−14 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 000	57 000	95 000	220 000
Expenditure	116 000	83 000	85 000	432 000
Operating Profit	12 000	−27 000	10 000	−212 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	12 000	−27 000	10 000	−218 000
Tax	0	0	0	0
Net Income	12 000	−27 000	10 000	−218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	123 000	85 000	95 000	129 000
Total Assets	123 000	86 000	95 000	129 000
Total Retained Equity	14 000	0	−14 000	−220 000
Total Equity	14 000	−23 000	−14 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	109 000	109 000	195 000
Total Equity and Debt	123 000	86 000	95 000	129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	128 000	57 000	65 000	186 000
Other Income	0	0	30 000	34 000
Revenue	128 000	57 000	95 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	2 000	3 000	4 000	37 000
Impairment	0	0	0	0
Expenditure	116 000	83 000	85 000	432 000
Operating Profit	12 000	−27 000	10 000	−212 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	0
Net Income	12 000	−27 000	10 000	−218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	77 000	87 000	55 000
Total Current Assets	123 000	85 000	95 000	129 000
Total Assets	123 000	86 000	95 000	129 000
Total Equity	14 000	−23 000	−14 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	73 000
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	109 000	109 000	109 000	109 000
Total Current Debt	109 000	109 000	109 000	195 000
Total Equity and Debt	123 000	86 000	95 000	129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,71 %	117,39 %	−71,43 %	330,3 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	9,38 %	−47,37 %	10,53 %	−96,36 %
Current Ratio	1,13	0,78	0,87	0,66
Quick Ratio	1,13	0,78	0,87	0,66
Equity Ratio	0,11	−0,27	−0,15	−0,51
Gross Profit Margin	100 %	100 %	100 %	100 %