EIKEVIKEN EIENDOM AS

5043 BERGEN

Finances

Share Ownership

Return on Equity

−4,26 %

Current Ratio

12,04

Debt-to-Equity Ratio

2,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	616 000	4 351 000	3 408 000	1 352 000
Net Income	−91 000	2 475 000	1 902 000	−213 000
Total Assets	8 488 000	14 508 000	11 439 000	13 218 000
Total Equity	2 136 000	2 227 000	952 000	1 550 000

Income (NOK)	2022	2021	2020	2019
Revenue	616 000	4 351 000	3 408 000	1 352 000
Expenditure	599 000	990 000	722 000	1 128 000
Operating Profit	17 000	3 361 000	2 686 000	224 000
Financial Income	53 000	5 000	3 000	3 000
Financial Costs	187 000	192 000	314 000	440 000
Financial Balance	−134 000	−187 000	−311 000	−437 000
Earnings Before Tax	−117 000	3 173 000	2 374 000	−213 000
Tax	−26 000	698 000	472 000	0
Net Income	−91 000	2 475 000	1 902 000	−213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 272 000	5 272 000	8 658 000	12 454 000
Total Current Assets	3 216 000	9 236 000	2 781 000	763 000
Total Assets	8 488 000	14 508 000	11 439 000	13 218 000
Total Retained Equity	2 036 000	2 127 000	852 000	1 450 000
Total Equity	2 136 000	2 227 000	952 000	1 550 000
Total Long-Term Debt	6 085 000	10 698 000	7 920 000	11 550 000
Total Current Debt	267 000	1 583 000	2 567 000	118 000
Total Equity and Debt	8 488 000	14 508 000	11 439 000	13 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	616 000	4 351 000	3 408 000	1 352 000
Revenue	616 000	4 351 000	3 408 000	1 352 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	599 000	990 000	722 000	1 128 000
Operating Profit	17 000	3 361 000	2 686 000	224 000
Financial Income	53 000	5 000	3 000	3 000
Financial Costs	187 000	192 000	314 000	440 000
Financial Balance	−134 000	−187 000	−311 000	−437 000
Dividends	0	1 200 000	2 500 000	0
Net Income	−91 000	2 475 000	1 902 000	−213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 272 000	5 272 000	8 658 000	12 454 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 272 000	5 272 000	8 658 000	12 454 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 272 000	5 272 000	8 658 000	12 454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 220 000	2 794 000	2 781 000	679 000
Total Current Assets	3 216 000	9 236 000	2 781 000	763 000
Total Assets	8 488 000	14 508 000	11 439 000	13 218 000
Total Equity	2 136 000	2 227 000	952 000	1 550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 085 000	10 698 000	7 920 000	11 550 000
Creditors	10 000	9 000	26 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 200 000	2 500 000	0
Other Current Debt	110 000	1 368 000	2 438 000	96 000
Total Current Debt	267 000	1 583 000	2 567 000	118 000
Total Equity and Debt	8 488 000	14 508 000	11 439 000	13 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,26 %	111,14 %	199,79 %	−13,74 %
Debt-to-Equity Ratio	2,85	4,8	8,32	7,45
Operating Profit Margin	2,76 %	77,25 %	78,81 %	16,57 %
Current Ratio	12,04	5,83	1,08	6,47
Quick Ratio	12,04	5,83	1,08	6,47
Equity Ratio	0,25	0,15	0,08	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %