RAULAND EIENDOM AS

3864 RAULAND

Finances

Return on Equity

18,57 %

Current Ratio

4,87

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 329 000	3 870 000	775 000	3 207 000
Net Income	1 784 000	2 503 000	173 000	1 887 000
Total Assets	12 124 000	9 271 000	8 815 000	6 771 000
Total Equity	9 606 000	7 915 000	5 020 000	4 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 329 000	3 870 000	775 000	3 207 000
Expenditure	5 065 000	657 000	697 000	769 000
Operating Profit	2 264 000	3 212 000	79 000	2 438 000
Financial Income	26 000	0	0	0
Financial Costs	3 000	3 000	0	18 000
Financial Balance	23 000	−3 000	0	−18 000
Earnings Before Tax	2 287 000	3 209 000	79 000	2 420 000
Tax	503 000	706 000	−94 000	532 000
Net Income	1 784 000	2 503 000	173 000	1 887 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 162 000	3 394 000	6 139 000	6 536 000
Total Current Assets	8 962 000	5 877 000	2 677 000	235 000
Total Assets	12 124 000	9 271 000	8 815 000	6 771 000
Total Retained Equity	3 747 000	2 056 000	974 000	801 000
Total Equity	9 606 000	7 915 000	5 020 000	4 847 000
Total Long-Term Debt	679 000	851 000	1 579 000	1 546 000
Total Current Debt	1 839 000	505 000	2 216 000	379 000
Total Equity and Debt	12 124 000	9 271 000	8 815 000	6 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 623 000	0	775 000	741 000
Other Income	706 000	3 870 000	0	2 466 000
Revenue	7 329 000	3 870 000	775 000	3 207 000
Cost of Goods Sold	4 626 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	75 000	158 000	184 000
Impairment	0	0	0	0
Expenditure	5 065 000	657 000	697 000	769 000
Operating Profit	2 264 000	3 212 000	79 000	2 438 000
Financial Income	26 000	0	0	0
Financial Costs	3 000	3 000	0	18 000
Financial Balance	23 000	−3 000	0	−18 000
Dividends	0	0	0	0
Net Income	1 784 000	2 503 000	173 000	1 887 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 880 000	3 110 000	5 866 000	6 263 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	279 000	282 000	273 000	273 000
Total Tangible Assets	3 159 000	3 391 000	6 139 000	6 536 000
Total Fiancial Fixed Assets	3 000	3 000	0	0
Total Fixed Assets	3 162 000	3 394 000	6 139 000	6 536 000
Stock	0	3 662 000	1 720 000	0
Total Investments	0	0	0	0
Cash, Bank	7 174 000	2 121 000	843 000	131 000
Total Current Assets	8 962 000	5 877 000	2 677 000	235 000
Total Assets	12 124 000	9 271 000	8 815 000	6 771 000
Total Equity	9 606 000	7 915 000	5 020 000	4 847 000
Short-Term Group Debt	119 000	0	0	0
Total Long-Term Debt	679 000	851 000	1 579 000	1 546 000
Creditors	6 000	72 000	407 000	0
Unpaid Taxes	35 000	13 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	1 030 000	195 000	1 795 000	267 000
Total Current Debt	1 839 000	505 000	2 216 000	379 000
Total Equity and Debt	12 124 000	9 271 000	8 815 000	6 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,57 %	31,62 %	3,45 %	38,93 %
Debt-to-Equity Ratio	0,07	0,11	0,31	0,32
Operating Profit Margin	30,89 %	83 %	10,19 %	76,02 %
Current Ratio	4,87	11,64	1,21	0,62
Quick Ratio	4,87	−1,86	5,4	0,62
Equity Ratio	0,79	0,85	0,57	0,72
Gross Profit Margin	36,88 %	100 %	100 %	100 %