ÅMOT EIENDOM AS

2450 RENA

Finances

Share Ownership

Return on Equity

12,39 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	583 000	596 000	509 000	443 000
Net Income	29 000	58 000	35 000	90 000
Total Assets	1 885 000	1 899 000	1 508 000	1 432 000
Total Equity	234 000	205 000	147 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	583 000	596 000	509 000	443 000
Expenditure	553 000	538 000	474 000	354 000
Operating Profit	29 000	58 000	35 000	89 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	29 000	58 000	35 000	90 000
Tax	0	0	0	0
Net Income	29 000	58 000	35 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 344 000	1 411 000	1 276 000	1 325 000
Total Current Assets	541 000	488 000	232 000	108 000
Total Assets	1 885 000	1 899 000	1 508 000	1 432 000
Total Retained Equity	−279 000	−308 000	−366 000	−401 000
Total Equity	234 000	205 000	147 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 651 000	1 694 000	1 362 000	1 320 000
Total Equity and Debt	1 885 000	1 899 000	1 508 000	1 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	583 000	596 000	509 000	476 000
Other Income	0	0	0	−32 000
Revenue	583 000	596 000	509 000	443 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	0	0	2 000	0
Depreciation	67 000	50 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	553 000	538 000	474 000	354 000
Operating Profit	29 000	58 000	35 000	89 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	29 000	58 000	35 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 320 000	1 387 000	1 252 000	1 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	24 000	24 000	24 000
Total Tangible Assets	1 344 000	1 411 000	1 276 000	1 325 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 344 000	1 411 000	1 276 000	1 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	522 000	422 000	186 000	48 000
Total Current Assets	541 000	488 000	232 000	108 000
Total Assets	1 885 000	1 899 000	1 508 000	1 432 000
Total Equity	234 000	205 000	147 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	261 000	30 000	−1 000
Unpaid Taxes	43 000	7 000	35 000	47 000
Dividends	0	0	0	0
Other Current Debt	1 527 000	1 426 000	1 296 000	1 274 000
Total Current Debt	1 651 000	1 694 000	1 362 000	1 320 000
Total Equity and Debt	1 885 000	1 899 000	1 508 000	1 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,39 %	28,29 %	23,81 %	80,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,97 %	9,73 %	6,88 %	20,09 %
Current Ratio	0,33	0,29	0,17	0,08
Quick Ratio	0,33	0,29	0,17	0,08
Equity Ratio	0,12	0,11	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	98,87 %