VITENSENTERET INNLANDET AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

3,41 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 112 000	21 347 000	17 753 000	19 146 000
Net Income	398 000	479 000	439 000	464 000
Total Assets	21 027 000	19 289 000	18 107 000	16 253 000
Total Equity	11 678 000	11 279 000	10 801 000	10 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 112 000	21 347 000	17 753 000	19 146 000
Expenditure	22 777 000	20 990 000	17 522 000	18 949 000
Operating Profit	335 000	358 000	232 000	197 000
Financial Income	217 000	126 000	207 000	268 000
Financial Costs	153 000	5 000	0	2 000
Financial Balance	64 000	121 000	207 000	266 000
Earnings Before Tax	398 000	479 000	439 000	464 000
Tax	0	0	0	0
Net Income	398 000	479 000	439 000	464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	68 000	70 000
Total Current Assets	21 027 000	19 289 000	18 039 000	16 183 000
Total Assets	21 027 000	19 289 000	18 107 000	16 253 000
Total Retained Equity	11 578 000	11 179 000	10 701 000	10 262 000
Total Equity	11 678 000	11 279 000	10 801 000	10 362 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 349 000	8 010 000	7 306 000	5 891 000
Total Equity and Debt	21 027 000	19 289 000	18 107 000	16 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 290 000	2 248 000	1 637 000	2 324 000
Other Income	20 822 000	19 099 000	16 116 000	16 822 000
Revenue	23 112 000	21 347 000	17 753 000	19 146 000
Cost of Goods Sold	381 000	301 000	238 000	575 000
Salary Costs	11 455 000	10 552 000	10 207 000	11 662 000
Depreciation	0	68 000	29 000	54 000
Impairment	0	0	0	0
Expenditure	22 777 000	20 990 000	17 522 000	18 949 000
Operating Profit	335 000	358 000	232 000	197 000
Financial Income	217 000	126 000	207 000	268 000
Financial Costs	153 000	5 000	0	2 000
Financial Balance	64 000	121 000	207 000	266 000
Dividends	0	0	0	0
Net Income	398 000	479 000	439 000	464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	68 000	70 000
Total Tangible Assets	0	0	68 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	68 000	70 000
Stock	60 000	44 000	50 000	47 000
Total Investments	4 855 000	5 006 000	0	0
Cash, Bank	14 894 000	13 561 000	17 316 000	15 635 000
Total Current Assets	21 027 000	19 289 000	18 039 000	16 183 000
Total Assets	21 027 000	19 289 000	18 107 000	16 253 000
Total Equity	11 678 000	11 279 000	10 801 000	10 362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 646 000	506 000	217 000	471 000
Unpaid Taxes	769 000	677 000	658 000	628 000
Dividends	0	0	0	0
Other Current Debt	6 934 000	6 827 000	6 431 000	4 792 000
Total Current Debt	9 349 000	8 010 000	7 306 000	5 891 000
Total Equity and Debt	21 027 000	19 289 000	18 107 000	16 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	4,25 %	4,06 %	4,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,45 %	1,68 %	1,31 %	1,03 %
Current Ratio	2,25	2,41	2,47	2,75
Quick Ratio	2,26	2,42	2,49	2,77
Equity Ratio	0,56	0,58	0,6	0,64
Gross Profit Margin	98,35 %	98,59 %	98,66 %	97 %