EIERSEKSJONSSAMEIET EKEBERGVEIEN 7

0179 OSLO

Finances

Share Ownership

Return on Equity

−0,35 %

Current Ratio

4,07

Debt-to-Equity Ratio

−1,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	944 000	946 000	894 000	916 000
Net Income	1 000	91 000	−9 000	189 000
Total Assets	248 000	336 000	297 000	347 000
Total Equity	−285 000	−286 000	−378 000	−369 000

Income (NOK)	2022	2021	2020	2019
Revenue	944 000	946 000	894 000	916 000
Expenditure	918 000	833 000	880 000	702 000
Operating Profit	26 000	113 000	15 000	214 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	26 000	22 000	24 000	26 000
Financial Balance	−25 000	−22 000	−23 000	−25 000
Earnings Before Tax	1 000	91 000	−9 000	189 000
Tax	0	0	0	0
Net Income	1 000	91 000	−9 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	0	0	0
Total Current Assets	220 000	336 000	297 000	347 000
Total Assets	248 000	336 000	297 000	347 000
Total Retained Equity	−285 000	−286 000	−378 000	−369 000
Total Equity	−285 000	−286 000	−378 000	−369 000
Total Long-Term Debt	479 000	516 000	553 000	587 000
Total Current Debt	54 000	107 000	122 000	129 000
Total Equity and Debt	248 000	336 000	297 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	944 000	946 000	894 000	916 000
Revenue	944 000	946 000	894 000	916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	57 000	80 000	57 000
Depreciation	14 000	0	0	0
Impairment	0	0	0	0
Expenditure	918 000	833 000	880 000	702 000
Operating Profit	26 000	113 000	15 000	214 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	26 000	22 000	24 000	26 000
Financial Balance	−25 000	−22 000	−23 000	−25 000
Dividends	0	0	0	0
Net Income	1 000	91 000	−9 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	28 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	131 000	181 000	215 000
Total Current Assets	220 000	336 000	297 000	347 000
Total Assets	248 000	336 000	297 000	347 000
Total Equity	−285 000	−286 000	−378 000	−369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	479 000	516 000	553 000	587 000
Creditors	26 000	107 000	119 000	128 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	0	3 000	0
Total Current Debt	54 000	107 000	122 000	129 000
Total Equity and Debt	248 000	336 000	297 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	−31,82 %	2,38 %	−51,22 %
Debt-to-Equity Ratio	−1,68	−1,8	−1,46	−1,59
Operating Profit Margin	2,75 %	11,95 %	1,68 %	23,36 %
Current Ratio	4,07	3,14	2,43	2,69
Quick Ratio	4,07	3,14	2,43	2,69
Equity Ratio	−1,15	−0,85	−1,27	−1,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table