TIUND AS

0567 OSLO

Finances

Share Ownership

Return on Equity

14,54 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	623 000	508 000	587 000	531 000
Net Income	403 000	326 000	260 000	−77 000
Total Assets	5 035 000	4 502 000	5 151 000	3 903 000
Total Equity	2 772 000	2 370 000	2 044 000	1 784 000

Income (NOK)	2022	2021	2020	2019
Revenue	623 000	508 000	587 000	531 000
Expenditure	106 000	86 000	319 000	600 000
Operating Profit	517 000	422 000	268 000	−68 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	10 000
Financial Balance	0	0	−1 000	−9 000
Earnings Before Tax	516 000	422 000	268 000	−77 000
Tax	114 000	96 000	8 000	0
Net Income	403 000	326 000	260 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 927 000	500 000	500 000	0
Total Current Assets	108 000	4 002 000	4 651 000	3 903 000
Total Assets	5 035 000	4 502 000	5 151 000	3 903 000
Total Retained Equity	2 672 000	2 270 000	1 944 000	1 684 000
Total Equity	2 772 000	2 370 000	2 044 000	1 784 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 262 000	2 133 000	3 107 000	2 119 000
Total Equity and Debt	5 035 000	4 502 000	5 151 000	3 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	582 000	0	0	0
Other Income	41 000	508 000	587 000	531 000
Revenue	623 000	508 000	587 000	531 000
Cost of Goods Sold	0	13 000	0	0
Salary Costs	68 000	1 000	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	86 000	319 000	600 000
Operating Profit	517 000	422 000	268 000	−68 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	10 000
Financial Balance	0	0	−1 000	−9 000
Dividends	0	0	0	0
Net Income	403 000	326 000	260 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 817 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 817 000	0	0	0
Total Fiancial Fixed Assets	1 110 000	500 000	500 000	0
Total Fixed Assets	4 927 000	500 000	500 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	259 000	960 000	60 000
Total Current Assets	108 000	4 002 000	4 651 000	3 903 000
Total Assets	5 035 000	4 502 000	5 151 000	3 903 000
Total Equity	2 772 000	2 370 000	2 044 000	1 784 000
Short-Term Group Debt	170 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	2 000	3 000	111 000
Unpaid Taxes	51 000	18 000	71 000	−8 000
Dividends	0	0	0	0
Other Current Debt	1 922 000	2 017 000	3 025 000	2 016 000
Total Current Debt	2 262 000	2 133 000	3 107 000	2 119 000
Total Equity and Debt	5 035 000	4 502 000	5 151 000	3 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,54 %	13,76 %	12,72 %	−4,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,99 %	83,07 %	45,66 %	−12,81 %
Current Ratio	0,05	1,88	1,5	1,84
Quick Ratio	0,05	1,88	1,5	1,84
Equity Ratio	0,55	0,53	0,4	0,46
Gross Profit Margin	100 %	97,44 %	100 %	100 %