ADVOKAT IVAR BLIKRA AS

6800 FØRDE

Finances

Return on Equity

31,84 %

Current Ratio

5,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 910 000	1 967 000	1 861 000	2 137 000
Net Income	2 119 000	1 290 000	1 634 000	675 000
Total Assets	7 983 000	6 292 000	5 718 000	4 231 000
Total Equity	6 656 000	4 537 000	5 247 000	3 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 910 000	1 967 000	1 861 000	2 137 000
Expenditure	1 046 000	1 648 000	1 902 000	2 013 000
Operating Profit	864 000	319 000	−40 000	125 000
Financial Income	1 842 000	1 173 000	1 673 000	629 000
Financial Costs	398 000	128 000	0	47 000
Financial Balance	1 444 000	1 045 000	1 673 000	582 000
Earnings Before Tax	2 308 000	1 364 000	1 632 000	707 000
Tax	189 000	74 000	−2 000	32 000
Net Income	2 119 000	1 290 000	1 634 000	675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	63 000	63 000	70 000
Total Current Assets	7 920 000	6 229 000	5 655 000	4 161 000
Total Assets	7 983 000	6 292 000	5 718 000	4 231 000
Total Retained Equity	6 556 000	4 437 000	5 147 000	3 512 000
Total Equity	6 656 000	4 537 000	5 247 000	3 612 000
Total Long-Term Debt	0	0	24 000	94 000
Total Current Debt	1 327 000	1 755 000	448 000	524 000
Total Equity and Debt	7 983 000	6 292 000	5 718 000	4 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 910 000	1 967 000	1 861 000	2 137 000
Other Income	0	0	0	0
Revenue	1 910 000	1 967 000	1 861 000	2 137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	840 000	1 334 000	1 429 000	1 489 000
Depreciation	0	0	7 000	8 000
Impairment	0	0	0	0
Expenditure	1 046 000	1 648 000	1 902 000	2 013 000
Operating Profit	864 000	319 000	−40 000	125 000
Financial Income	1 842 000	1 173 000	1 673 000	629 000
Financial Costs	398 000	128 000	0	47 000
Financial Balance	1 444 000	1 045 000	1 673 000	582 000
Dividends	0	2 000 000	0	50 000
Net Income	2 119 000	1 290 000	1 634 000	675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	13 000	13 000	20 000
Total Tangible Assets	13 000	13 000	13 000	20 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	63 000	63 000	63 000	70 000
Stock	0	0	0	0
Total Investments	7 370 000	5 744 000	3 397 000	859 000
Cash, Bank	202 000	33 000	1 854 000	2 753 000
Total Current Assets	7 920 000	6 229 000	5 655 000	4 161 000
Total Assets	7 983 000	6 292 000	5 718 000	4 231 000
Total Equity	6 656 000	4 537 000	5 247 000	3 612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	24 000	94 000
Creditors	19 000	44 000	100 000	176 000
Unpaid Taxes	200 000	110 000	218 000	185 000
Dividends	0	2 000 000	0	50 000
Other Current Debt	916 000	160 000	130 000	132 000
Total Current Debt	1 327 000	1 755 000	448 000	524 000
Total Equity and Debt	7 983 000	6 292 000	5 718 000	4 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,84 %	28,43 %	31,14 %	18,69 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	45,24 %	16,22 %	−2,15 %	5,85 %
Current Ratio	5,97	3,55	12,62	7,94
Quick Ratio	5,97	3,55	12,62	7,94
Equity Ratio	0,83	0,72	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %