NORSK LEGEMIDDELFORSIKRING AS

0252 OSLO

Finances

Share Ownership

Return on Equity

1,74 %

Current Ratio

317,11

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000 000	350 000	7 097 000	14 000 000
Net Income	2 785 000	−15 415 000	2 794 000	29 164 000
Total Assets	187 220 000	186 587 000	200 703 000	202 330 000
Total Equity	160 017 000	157 231 000	172 646 000	169 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000 000	350 000	7 097 000	14 000 000
Expenditure	0	0	0	0
Operating Profit	216 000	−15 502 000	1 064 000	26 823 000
Financial Income	2 461 000	55 000	1 621 000	2 167 000
Financial Costs	25 000	13 000	14 000	12 000
Financial Balance	2 436 000	42 000	1 607 000	2 155 000
Earnings Before Tax	2 785 000	−15 415 000	2 794 000	29 164 000
Tax	0	0	0	0
Net Income	2 785 000	−15 415 000	2 794 000	29 164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 838 000	46 372 000	55 179 000	54 722 000
Total Current Assets	142 382 000	140 215 000	145 525 000	147 608 000
Total Assets	187 220 000	186 587 000	200 703 000	202 330 000
Total Retained Equity	69 017 000	66 231 000	81 646 000	78 852 000
Total Equity	160 017 000	157 231 000	172 646 000	169 852 000
Total Long-Term Debt	26 754 000	28 996 000	27 535 000	32 058 000
Total Current Debt	449 000	360 000	523 000	420 000
Total Equity and Debt	187 220 000	186 587 000	200 703 000	202 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000 000	350 000	7 097 000	14 000 000
Other Income	0	0	0	0
Revenue	6 000 000	350 000	7 097 000	14 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	216 000	−15 502 000	1 064 000	26 823 000
Financial Income	2 461 000	55 000	1 621 000	2 167 000
Financial Costs	25 000	13 000	14 000	12 000
Financial Balance	2 436 000	42 000	1 607 000	2 155 000
Dividends	0	0	0	0
Net Income	2 785 000	−15 415 000	2 794 000	29 164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 838 000	46 372 000	55 179 000	54 722 000
Total Fixed Assets	44 838 000	46 372 000	55 179 000	54 722 000
Stock	0	0	0	0
Total Investments	137 000 000	139 160 000	139 958 000	135 863 000
Cash, Bank	0	0	0	0
Total Current Assets	142 382 000	140 215 000	145 525 000	147 608 000
Total Assets	187 220 000	186 587 000	200 703 000	202 330 000
Total Equity	160 017 000	157 231 000	172 646 000	169 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 754 000	28 996 000	27 535 000	32 058 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	449 000	360 000	523 000	420 000
Total Current Debt	449 000	360 000	523 000	420 000
Total Equity and Debt	187 220 000	186 587 000	200 703 000	202 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,74 %	−9,8 %	1,62 %	17,17 %
Debt-to-Equity Ratio	0,17	0,18	0,16	0,19
Operating Profit Margin	3,6 %	−4 429,14 %	14,99 %	191,59 %
Current Ratio	317,11	389,49	278,25	351,45
Quick Ratio	317,11	389,49	278,25	351,45
Equity Ratio	0,85	0,84	0,86	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %