TWIN THUNDER EIENDOM AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

4,82 %

Current Ratio

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Net Income	72 000	92 000	90 000	78 000
Total Assets	2 438 000	2 534 000	2 630 000	2 726 000
Total Equity	1 493 000	1 422 000	1 330 000	1 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Expenditure	163 000	137 000	139 000	145 000
Operating Profit	137 000	163 000	161 000	155 000
Financial Income	0	0	0	0
Financial Costs	45 000	45 000	45 000	55 000
Financial Balance	−45 000	−45 000	−45 000	−55 000
Earnings Before Tax	92 000	118 000	115 000	100 000
Tax	20 000	26 000	25 000	22 000
Net Income	72 000	92 000	90 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 438 000	2 534 000	2 630 000	2 726 000
Total Current Assets	0	0	0	0
Total Assets	2 438 000	2 534 000	2 630 000	2 726 000
Total Retained Equity	625 000	554 000	462 000	372 000
Total Equity	1 493 000	1 422 000	1 330 000	1 240 000
Total Long-Term Debt	920 000	1 082 000	1 271 000	1 445 000
Total Current Debt	25 000	30 000	29 000	42 000
Total Equity and Debt	2 438 000	2 534 000	2 630 000	2 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	300 000	300 000
Revenue	300 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	163 000	137 000	139 000	145 000
Operating Profit	137 000	163 000	161 000	155 000
Financial Income	0	0	0	0
Financial Costs	45 000	45 000	45 000	55 000
Financial Balance	−45 000	−45 000	−45 000	−55 000
Dividends	0	0	0	0
Net Income	72 000	92 000	90 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	37 000	33 000	30 000
Real Eastate	1 700 000	1 800 000	1 900 000	2 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 700 000	1 800 000	1 900 000	2 000 000
Total Fiancial Fixed Assets	697 000	697 000	697 000	697 000
Total Fixed Assets	2 438 000	2 534 000	2 630 000	2 726 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	2 438 000	2 534 000	2 630 000	2 726 000
Total Equity	1 493 000	1 422 000	1 330 000	1 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	920 000	1 082 000	1 271 000	1 445 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	17 000
Total Current Debt	25 000	30 000	29 000	42 000
Total Equity and Debt	2 438 000	2 534 000	2 630 000	2 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,82 %	6,47 %	6,77 %	6,29 %
Debt-to-Equity Ratio	0,62	0,76	0,96	1,17
Operating Profit Margin	45,67 %	54,33 %	53,67 %	51,67 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,61	0,56	0,51	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %