company

PROPIX AS

1164 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−2,49 %

Current Ratio

5,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	585 000	602 000	391 000	618 000
Net Income	−16 000	258 000	40 000	68 000
Total Assets	759 000	793 000	541 000	539 000
Total Equity	643 000	659 000	400 000	360 000

Income (NOK)	2022	2021	2020	2019
Revenue	585 000	602 000	391 000	618 000
Expenditure	573 000	258 000	343 000	559 000
Operating Profit	12 000	344 000	47 000	58 000
Financial Income	1 000	1 000	0	29 000
Financial Costs	29 000	0	0	0
Financial Balance	−28 000	1 000	0	29 000
Earnings Before Tax	−16 000	344 000	48 000	88 000
Tax	0	86 000	8 000	19 000
Net Income	−16 000	258 000	40 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	182 000	78 000	113 000
Total Current Assets	591 000	611 000	463 000	425 000
Total Assets	759 000	793 000	541 000	539 000
Total Retained Equity	503 000	519 000	260 000	220 000
Total Equity	643 000	659 000	400 000	360 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	135 000	141 000	178 000
Total Equity and Debt	759 000	793 000	541 000	539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	585 000	602 000	391 000	618 000
Other Income	0	0	0	0
Revenue	585 000	602 000	391 000	618 000
Cost of Goods Sold	126 000	39 000	41 000	26 000
Salary Costs	286 000	93 000	149 000	365 000
Depreciation	52 000	14 000	35 000	39 000
Impairment	0	0	0	0
Expenditure	573 000	258 000	343 000	559 000
Operating Profit	12 000	344 000	47 000	58 000
Financial Income	1 000	1 000	0	29 000
Financial Costs	29 000	0	0	0
Financial Balance	−28 000	1 000	0	29 000
Dividends	0	0	0	0
Net Income	−16 000	258 000	40 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	106 000	2 000	37 000
Total Tangible Assets	92 000	106 000	2 000	37 000
Total Fiancial Fixed Assets	76 000	76 000	76 000	76 000
Total Fixed Assets	168 000	182 000	78 000	113 000
Stock	0	0	0	0
Total Investments	175 000	300 000	0	0
Cash, Bank	317 000	224 000	270 000	291 000
Total Current Assets	591 000	611 000	463 000	425 000
Total Assets	759 000	793 000	541 000	539 000
Total Equity	643 000	659 000	400 000	360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	21 000	33 000	11 000
Unpaid Taxes	65 000	27 000	43 000	65 000
Dividends	0	0	0	0
Other Current Debt	30 000	14 000	64 000	92 000
Total Current Debt	116 000	135 000	141 000	178 000
Total Equity and Debt	759 000	793 000	541 000	539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,49 %	39,15 %	10 %	18,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,05 %	57,14 %	12,02 %	9,39 %
Current Ratio	5,09	4,53	3,28	2,39
Quick Ratio	5,09	4,53	3,28	2,39
Equity Ratio	0,85	0,83	0,74	0,67
Gross Profit Margin	78,46 %	93,52 %	89,51 %	95,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English