JERNBANEGATA BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

4,15 %

Current Ratio

2,73

Debt-to-Equity Ratio

2,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 065 000	1 068 000	1 064 000
Net Income	315 000	361 000	384 000	401 000
Total Assets	24 958 000	24 960 000	24 900 000	24 868 000
Total Equity	7 595 000	7 280 000	6 919 000	6 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 065 000	1 068 000	1 064 000
Expenditure	715 000	664 000	606 000	575 000
Operating Profit	369 000	401 000	463 000	489 000
Financial Income	1 000	0	0	0
Financial Costs	55 000	40 000	79 000	89 000
Financial Balance	−54 000	−40 000	−79 000	−89 000
Earnings Before Tax	315 000	361 000	384 000	401 000
Tax	0	0	0	0
Net Income	315 000	361 000	384 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 477 000	24 460 000	24 460 000	24 460 000
Total Current Assets	481 000	500 000	440 000	408 000
Total Assets	24 958 000	24 960 000	24 900 000	24 868 000
Total Retained Equity	7 593 000	7 278 000	6 917 000	6 533 000
Total Equity	7 595 000	7 280 000	6 919 000	6 535 000
Total Long-Term Debt	17 187 000	17 487 000	17 813 000	18 122 000
Total Current Debt	176 000	193 000	168 000	211 000
Total Equity and Debt	24 958 000	24 960 000	24 900 000	24 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 084 000	1 065 000	1 068 000	1 064 000
Revenue	1 084 000	1 065 000	1 068 000	1 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	52 000	53 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	715 000	664 000	606 000	575 000
Operating Profit	369 000	401 000	463 000	489 000
Financial Income	1 000	0	0	0
Financial Costs	55 000	40 000	79 000	89 000
Financial Balance	−54 000	−40 000	−79 000	−89 000
Dividends	0	0	0	0
Net Income	315 000	361 000	384 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 460 000	24 460 000	24 460 000	24 460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 460 000	24 460 000	24 460 000	24 460 000
Total Fiancial Fixed Assets	17 000	0	0	0
Total Fixed Assets	24 477 000	24 460 000	24 460 000	24 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	451 000	458 000	415 000	351 000
Total Current Assets	481 000	500 000	440 000	408 000
Total Assets	24 958 000	24 960 000	24 900 000	24 868 000
Total Equity	7 595 000	7 280 000	6 919 000	6 535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 187 000	17 487 000	17 813 000	18 122 000
Creditors	9 000	25 000	0	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	9 000	2 000	1 000
Total Current Debt	176 000	193 000	168 000	211 000
Total Equity and Debt	24 958 000	24 960 000	24 900 000	24 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,15 %	4,96 %	5,55 %	6,14 %
Debt-to-Equity Ratio	2,26	2,4	2,57	2,77
Operating Profit Margin	34,04 %	37,65 %	43,35 %	45,96 %
Current Ratio	2,73	2,59	2,62	1,93
Quick Ratio	2,73	2,59	2,62	1,93
Equity Ratio	0,3	0,29	0,28	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %