ADVOKATFIRMA PETROLEX DA

1366 LYSAKER

Finances

Share Ownership

Return on Equity

385,6 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	474 000	1 810 000	2 541 000	4 765 000
Net Income	−937 000	77 000	−850 000	2 488 000
Total Assets	393 000	935 000	1 392 000	1 787 000
Total Equity	−243 000	694 000	727 000	1 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	474 000	1 810 000	2 541 000	4 765 000
Expenditure	1 391 000	1 803 000	3 391 000	2 278 000
Operating Profit	−917 000	7 000	−849 000	2 486 000
Financial Income	3 000	90 000	9 000	5 000
Financial Costs	23 000	20 000	10 000	3 000
Financial Balance	−20 000	70 000	−1 000	2 000
Earnings Before Tax	−937 000	77 000	−850 000	2 488 000
Tax	0	0	0	0
Net Income	−937 000	77 000	−850 000	2 488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	6 000
Total Current Assets	387 000	929 000	1 386 000	1 782 000
Total Assets	393 000	935 000	1 392 000	1 787 000
Total Retained Equity	−243 000	694 000	727 000	1 687 000
Total Equity	−243 000	694 000	727 000	1 687 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	636 000	241 000	664 000	100 000
Total Equity and Debt	393 000	935 000	1 392 000	1 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	474 000	1 252 000	2 541 000	4 621 000
Other Income	0	558 000	0	144 000
Revenue	474 000	1 810 000	2 541 000	4 765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	83 000	338 000	864 000	943 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 391 000	1 803 000	3 391 000	2 278 000
Operating Profit	−917 000	7 000	−849 000	2 486 000
Financial Income	3 000	90 000	9 000	5 000
Financial Costs	23 000	20 000	10 000	3 000
Financial Balance	−20 000	70 000	−1 000	2 000
Dividends	0	0	0	0
Net Income	−937 000	77 000	−850 000	2 488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	6 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	2 000
Cash, Bank	20 000	56 000	23 000	165 000
Total Current Assets	387 000	929 000	1 386 000	1 782 000
Total Assets	393 000	935 000	1 392 000	1 787 000
Total Equity	−243 000	694 000	727 000	1 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	16 000	19 000	10 000
Unpaid Taxes	120 000	40 000	231 000	89 000
Dividends	0	0	0	0
Other Current Debt	251 000	185 000	177 000	1 000
Total Current Debt	636 000	241 000	664 000	100 000
Total Equity and Debt	393 000	935 000	1 392 000	1 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	385,6 %	11,1 %	−116,92 %	147,48 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−193,46 %	0,39 %	−33,41 %	52,17 %
Current Ratio	0,61	3,85	2,09	17,82
Quick Ratio	0,61	3,85	2,09	17,82
Equity Ratio	−0,62	0,74	0,52	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %