ADVOKATFIRMAET HAAVIND AS

0161 OSLO

Finances

Return on Equity

10,43 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	580 390 000	545 243 000	503 281 000	447 179 000
Net Income	3 845 000	3 758 000	3 373 000	2 760 000
Total Assets	326 814 000	312 651 000	323 012 000	254 949 000
Total Equity	36 874 000	33 879 000	28 426 000	24 424 000

Income (NOK)	2022	2021	2020	2019
Revenue	580 390 000	545 243 000	503 281 000	447 179 000
Expenditure	302 569 000	269 865 000	260 624 000	252 424 000
Operating Profit	277 821 000	275 377 000	242 656 000	194 756 000
Financial Income	2 479 000	950 000	2 484 000	1 767 000
Financial Costs	275 362 000	271 452 000	240 787 000	192 961 000
Financial Balance	−272 883 000	−270 502 000	−238 303 000	−191 194 000
Earnings Before Tax	4 938 000	4 875 000	4 353 000	3 562 000
Tax	1 093 000	1 117 000	980 000	802 000
Net Income	3 845 000	3 758 000	3 373 000	2 760 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 868 000	19 525 000	12 637 000	14 677 000
Total Current Assets	278 946 000	293 127 000	310 376 000	240 272 000
Total Assets	326 814 000	312 651 000	323 012 000	254 949 000
Total Retained Equity	33 229 000	30 571 000	25 503 000	22 040 000
Total Equity	36 874 000	33 879 000	28 426 000	24 424 000
Total Long-Term Debt	1 393 000	1 492 000	1 910 000	1 889 000
Total Current Debt	288 547 000	277 280 000	292 677 000	228 636 000
Total Equity and Debt	326 814 000	312 651 000	323 012 000	254 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	580 390 000	545 241 000	503 281 000	447 179 000
Other Income	0	2 000	0	0
Revenue	580 390 000	545 243 000	503 281 000	447 179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	212 638 000	186 668 000	182 019 000	172 239 000
Depreciation	6 146 000	4 990 000	6 252 000	6 228 000
Impairment	0	0	0	0
Expenditure	302 569 000	269 865 000	260 624 000	252 424 000
Operating Profit	277 821 000	275 377 000	242 656 000	194 756 000
Financial Income	2 479 000	950 000	2 484 000	1 767 000
Financial Costs	275 362 000	271 452 000	240 787 000	192 961 000
Financial Balance	−272 883 000	−270 502 000	−238 303 000	−191 194 000
Dividends	0	0	0	0
Net Income	3 845 000	3 758 000	3 373 000	2 760 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 595 000	6 241 000	1 405 000	2 197 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 173 000	13 183 000	11 131 000	12 380 000
Total Tangible Assets	37 173 000	13 183 000	11 131 000	12 380 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	47 868 000	19 525 000	12 637 000	14 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 980 000	106 831 000	130 174 000	79 571 000
Total Current Assets	278 946 000	293 127 000	310 376 000	240 272 000
Total Assets	326 814 000	312 651 000	323 012 000	254 949 000
Total Equity	36 874 000	33 879 000	28 426 000	24 424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 393 000	1 492 000	1 910 000	1 889 000
Creditors	15 038 000	2 562 000	7 418 000	6 916 000
Unpaid Taxes	33 463 000	29 639 000	34 513 000	28 402 000
Dividends	0	0	0	0
Other Current Debt	238 934 000	243 963 000	249 765 000	192 515 000
Total Current Debt	288 547 000	277 280 000	292 677 000	228 636 000
Total Equity and Debt	326 814 000	312 651 000	323 012 000	254 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,43 %	11,09 %	11,87 %	11,3 %
Debt-to-Equity Ratio	0,04	0,04	0,07	0,08
Operating Profit Margin	47,87 %	50,51 %	48,21 %	43,55 %
Current Ratio	0,97	1,06	1,06	1,05
Quick Ratio	0,97	1,06	1,06	1,05
Equity Ratio	0,11	0,11	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %