SIGURD DRANGSHOLT EIENDOM AS

4626 KRISTIANSAND S

Finances

Return on Equity

670 %

Current Ratio

1,61

Debt-to-Equity Ratio

10,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	201 000	335 000	655 000	−5 000
Total Assets	604 000	763 000	1 881 000	1 338 000
Total Equity	30 000	31 000	216 000	467 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	16 000	17 000	13 000
Operating Profit	−23 000	−16 000	−17 000	−13 000
Financial Income	219 000	348 000	669 000	6 000
Financial Costs	0	0	0	0
Financial Balance	219 000	348 000	669 000	6 000
Earnings Before Tax	196 000	332 000	652 000	−7 000
Tax	−5 000	−3 000	−3 000	−1 000
Net Income	201 000	335 000	655 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	179 000	179 000	179 000
Total Current Assets	425 000	584 000	1 702 000	1 159 000
Total Assets	604 000	763 000	1 881 000	1 338 000
Total Retained Equity	0	0	4 000	−50 000
Total Equity	30 000	31 000	216 000	467 000
Total Long-Term Debt	310 000	334 000	1 056 000	856 000
Total Current Debt	264 000	398 000	610 000	15 000
Total Equity and Debt	604 000	763 000	1 881 000	1 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	16 000	17 000	13 000
Operating Profit	−23 000	−16 000	−17 000	−13 000
Financial Income	219 000	348 000	669 000	6 000
Financial Costs	0	0	0	0
Financial Balance	219 000	348 000	669 000	6 000
Dividends	201 000	335 000	600 000	0
Net Income	201 000	335 000	655 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	179 000	179 000	179 000	179 000
Total Fixed Assets	179 000	179 000	179 000	179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	238 000	1 007 000	1 159 000
Total Current Assets	425 000	584 000	1 702 000	1 159 000
Total Assets	604 000	763 000	1 881 000	1 338 000
Total Equity	30 000	31 000	216 000	467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	310 000	334 000	1 056 000	856 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	201 000	335 000	600 000	0
Other Current Debt	56 000	56 000	0	1 000
Total Current Debt	264 000	398 000	610 000	15 000
Total Equity and Debt	604 000	763 000	1 881 000	1 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	670 %	1 080,65 %	303,24 %	−1,07 %
Debt-to-Equity Ratio	10,33	10,77	4,89	1,83
Operating Profit Margin	-	-	-	-
Current Ratio	1,61	1,47	2,79	77,27
Quick Ratio	1,61	1,47	2,79	77,27
Equity Ratio	0,05	0,04	0,11	0,35
Gross Profit Margin	-	-	-	-