LINN BRUDEVOLD NÆSS RIDEUNDERVISNING

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

0,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	42 000	202 000	366 000	493 000
Net Income	4 000	1 000	−1 000	75 000
Total Assets	547 000	503 000	564 000	618 000
Total Equity	547 000	503 000	564 000	608 000

Income (NOK)	2018	2017	2016	2015
Revenue	42 000	202 000	366 000	493 000
Expenditure	38 000	201 000	367 000	418 000
Operating Profit	4 000	1 000	−1 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	1 000	−1 000	75 000
Tax	0	0	0	0
Net Income	4 000	1 000	−1 000	75 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	473 000	485 000	499 000	517 000
Total Current Assets	74 000	18 000	65 000	101 000
Total Assets	547 000	503 000	564 000	618 000
Total Retained Equity	547 000	0	564 000	0
Total Equity	547 000	503 000	564 000	608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	10 000
Total Equity and Debt	547 000	503 000	564 000	618 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	42 000	202 000	366 000	493 000
Other Income	0	0	0	0
Revenue	42 000	202 000	366 000	493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	201 000	367 000	418 000
Operating Profit	4 000	1 000	−1 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	1 000	−1 000	75 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	473 000	485 000	499 000	517 000
Fixtures	0	0	0	0
Total Tangible Assets	473 000	485 000	499 000	517 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	473 000	485 000	499 000	517 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	18 000	47 000	87 000
Total Current Assets	74 000	18 000	65 000	101 000
Total Assets	547 000	503 000	564 000	618 000
Total Equity	547 000	503 000	564 000	608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	0	0	0	10 000
Total Equity and Debt	547 000	503 000	564 000	618 000

Financial indicators	2018	2017	2016	2015
Return on Equity	0,73 %	0,2 %	−0,18 %	12,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,52 %	0,5 %	−0,27 %	15,21 %
Current Ratio	-	-	-	10,1
Quick Ratio	-	-	-	10,1
Equity Ratio	1	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %