KNUTSEN BYGG AS

2740 ROA

Finances

Share Ownership

Return on Equity

21,63 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 191 000	17 441 000	22 623 000	17 831 000
Net Income	522 000	740 000	1 390 000	865 000
Total Assets	4 571 000	4 078 000	5 301 000	4 406 000
Total Equity	2 413 000	1 891 000	2 251 000	1 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 191 000	17 441 000	22 623 000	17 831 000
Expenditure	5 397 000	4 782 000	5 500 000	5 532 000
Operating Profit	684 000	956 000	1 748 000	1 094 000
Financial Income	3 000	1 000	1 000	3 000
Financial Costs	0	1 000	1 000	2 000
Financial Balance	3 000	0	0	1 000
Earnings Before Tax	687 000	956 000	1 748 000	1 095 000
Tax	165 000	215 000	358 000	229 000
Net Income	522 000	740 000	1 390 000	865 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	903 000	1 087 000	614 000	197 000
Total Current Assets	3 668 000	2 991 000	4 687 000	4 209 000
Total Assets	4 571 000	4 078 000	5 301 000	4 406 000
Total Retained Equity	2 313 000	1 791 000	2 151 000	1 210 000
Total Equity	2 413 000	1 891 000	2 251 000	1 310 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 158 000	2 187 000	3 050 000	3 096 000
Total Equity and Debt	4 571 000	4 078 000	5 301 000	4 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 190 000	17 441 000	22 623 000	17 829 000
Other Income	0	0	0	2 000
Revenue	18 191 000	17 441 000	22 623 000	17 831 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 667 000	3 324 000	3 914 000	4 232 000
Depreciation	200 000	179 000	69 000	60 000
Impairment	0	0	0	0
Expenditure	5 397 000	4 782 000	5 500 000	5 532 000
Operating Profit	684 000	956 000	1 748 000	1 094 000
Financial Income	3 000	1 000	1 000	3 000
Financial Costs	0	1 000	1 000	2 000
Financial Balance	3 000	0	0	1 000
Dividends	0	1 100 000	450 000	0
Net Income	522 000	740 000	1 390 000	865 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	258 000	425 000	537 000	197 000
Fixtures	0	0	0	0
Total Tangible Assets	258 000	425 000	537 000	197 000
Total Fiancial Fixed Assets	645 000	661 000	77 000	0
Total Fixed Assets	903 000	1 087 000	614 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 237 000	2 203 000	3 503 000	2 038 000
Total Current Assets	3 668 000	2 991 000	4 687 000	4 209 000
Total Assets	4 571 000	4 078 000	5 301 000	4 406 000
Total Equity	2 413 000	1 891 000	2 251 000	1 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	968 000	514 000	1 554 000	1 046 000
Unpaid Taxes	736 000	596 000	842 000	878 000
Dividends	0	1 100 000	450 000	0
Other Current Debt	289 000	861 000	296 000	943 000
Total Current Debt	2 158 000	2 187 000	3 050 000	3 096 000
Total Equity and Debt	4 571 000	4 078 000	5 301 000	4 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,63 %	39,13 %	61,75 %	66,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,76 %	5,48 %	7,73 %	6,14 %
Current Ratio	1,7	1,37	1,54	1,36
Quick Ratio	1,7	1,37	1,54	1,36
Equity Ratio	0,53	0,46	0,42	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %