EIVINDVIK GRØN OMSORG AS

5966 EIVINDVIK

Finances

Share Ownership

Return on Equity

24,65 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 644 000	3 403 000	3 286 000	3 310 000
Net Income	89 000	65 000	225 000	743 000
Total Assets	1 110 000	1 083 000	1 331 000	2 493 000
Total Equity	361 000	422 000	822 000	597 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 644 000	3 403 000	3 286 000	3 310 000
Expenditure	3 532 000	3 400 000	3 009 000	3 021 000
Operating Profit	112 000	2 000	277 000	288 000
Financial Income	5 000	79 000	8 000	515 000
Financial Costs	2 000	−3 000	−4 000	−4 000
Financial Balance	3 000	82 000	12 000	519 000
Earnings Before Tax	115 000	84 000	289 000	808 000
Tax	26 000	18 000	64 000	65 000
Net Income	89 000	65 000	225 000	743 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	124 000	717 000	0
Total Current Assets	1 020 000	959 000	614 000	2 493 000
Total Assets	1 110 000	1 083 000	1 331 000	2 493 000
Total Retained Equity	261 000	322 000	722 000	497 000
Total Equity	361 000	422 000	822 000	597 000
Total Long-Term Debt	0	2 000	2 000	0
Total Current Debt	749 000	659 000	506 000	1 896 000
Total Equity and Debt	1 110 000	1 083 000	1 331 000	2 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	2 000	0	0
Other Income	3 602 000	3 401 000	3 286 000	3 310 000
Revenue	3 644 000	3 403 000	3 286 000	3 310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 262 000	3 217 000	2 860 000	2 870 000
Depreciation	34 000	29 000	18 000	0
Impairment	0	0	0	0
Expenditure	3 532 000	3 400 000	3 009 000	3 021 000
Operating Profit	112 000	2 000	277 000	288 000
Financial Income	5 000	79 000	8 000	515 000
Financial Costs	2 000	−3 000	−4 000	−4 000
Financial Balance	3 000	82 000	12 000	519 000
Dividends	0	350 000	0	0
Net Income	89 000	65 000	225 000	743 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	34 000	0	0
Total Tangible Assets	90 000	124 000	117 000	0
Total Fiancial Fixed Assets	0	0	600 000	0
Total Fixed Assets	90 000	124 000	717 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	990 000	920 000	614 000	2 493 000
Total Current Assets	1 020 000	959 000	614 000	2 493 000
Total Assets	1 110 000	1 083 000	1 331 000	2 493 000
Total Equity	361 000	422 000	822 000	597 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	2 000	0
Creditors	20 000	29 000	23 000	27 000
Unpaid Taxes	181 000	155 000	148 000	149 000
Dividends	0	350 000	0	0
Other Current Debt	380 000	341 000	274 000	355 000
Total Current Debt	749 000	659 000	506 000	1 896 000
Total Equity and Debt	1 110 000	1 083 000	1 331 000	2 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,65 %	15,4 %	27,37 %	124,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,07 %	0,06 %	8,43 %	8,7 %
Current Ratio	1,36	1,46	1,21	1,31
Quick Ratio	1,36	1,46	1,21	1,31
Equity Ratio	0,33	0,39	0,62	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %