AMARK EIENDOM AS

8514 NARVIK

Finances

Return on Equity

−12,47 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	341 000
Net Income	−448 000	−112 000	−1 474 000	−112 000
Total Assets	6 258 000	5 816 000	10 285 000	16 183 000
Total Equity	3 594 000	3 497 000	3 265 000	3 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	341 000
Expenditure	486 000	90 000	1 659 000	454 000
Operating Profit	−486 000	−90 000	−1 659 000	−114 000
Financial Income	43 000	35 000	31 000	38 000
Financial Costs	103 000	89 000	261 000	68 000
Financial Balance	−60 000	−54 000	−230 000	−30 000
Earnings Before Tax	−547 000	−144 000	−1 889 000	−144 000
Tax	−98 000	−32 000	−416 000	−32 000
Net Income	−448 000	−112 000	−1 474 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 633 000	4 486 000	4 406 000	9 343 000
Total Current Assets	1 625 000	1 330 000	5 880 000	6 839 000
Total Assets	6 258 000	5 816 000	10 285 000	16 183 000
Total Retained Equity	278 000	726 000	838 000	2 311 000
Total Equity	3 594 000	3 497 000	3 265 000	3 998 000
Total Long-Term Debt	1 641 000	1 781 000	5 833 000	11 813 000
Total Current Debt	1 022 000	539 000	1 187 000	372 000
Total Equity and Debt	6 258 000	5 816 000	10 285 000	16 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	341 000
Revenue	0	0	0	341 000
Cost of Goods Sold	0	0	0	341 000
Salary Costs	0	0	22 000	0
Depreciation	6 000	6 000	6 000	37 000
Impairment	0	0	0	0
Expenditure	486 000	90 000	1 659 000	454 000
Operating Profit	−486 000	−90 000	−1 659 000	−114 000
Financial Income	43 000	35 000	31 000	38 000
Financial Costs	103 000	89 000	261 000	68 000
Financial Balance	−60 000	−54 000	−230 000	−30 000
Dividends	0	0	0	0
Net Income	−448 000	−112 000	−1 474 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	156 000	194 000	242 000	19 000
Real Eastate	4 223 000	4 086 000	4 014 000	9 225 000
Machinery and Plant Facilities	3 000	9 000	15 000	20 000
Fixtures	0	0	0	0
Total Tangible Assets	4 226 000	4 095 000	4 029 000	9 245 000
Total Fiancial Fixed Assets	250 000	197 000	135 000	79 000
Total Fixed Assets	4 633 000	4 486 000	4 406 000	9 343 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	19 000	110 000	719 000
Total Current Assets	1 625 000	1 330 000	5 880 000	6 839 000
Total Assets	6 258 000	5 816 000	10 285 000	16 183 000
Total Equity	3 594 000	3 497 000	3 265 000	3 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 641 000	1 781 000	5 833 000	11 813 000
Creditors	18 000	15 000	54 000	92 000
Unpaid Taxes	0	0	0	39 000
Dividends	0	0	0	0
Other Current Debt	1 001 000	524 000	1 133 000	241 000
Total Current Debt	1 022 000	539 000	1 187 000	372 000
Total Equity and Debt	6 258 000	5 816 000	10 285 000	16 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,47 %	−3,2 %	−45,15 %	−2,8 %
Debt-to-Equity Ratio	0,46	0,51	1,79	2,95
Operating Profit Margin	-	-	-	−33,43 %
Current Ratio	1,59	2,47	4,95	18,38
Quick Ratio	1,59	2,47	4,95	18,38
Equity Ratio	0,57	0,6	0,32	0,25
Gross Profit Margin	-	-	-	0 %