KOMETEN NORD-NORGES FORSKNINGSFOND

Share Ownership

Return on Equity

−19,59 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−155 000	136 000	0	0
Net Income	−222 000	123 000	−11 000	−5 000
Total Assets	1 133 000	1 355 000	1 232 000	1 243 000
Total Equity	1 133 000	1 355 000	1 232 000	1 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	−155 000	136 000	0	0
Expenditure	10 000	14 000	15 000	12 000
Operating Profit	−165 000	123 000	−15 000	−12 000
Financial Income	0	0	4 000	7 000
Financial Costs	57 000	0	0	0
Financial Balance	−57 000	0	4 000	7 000
Earnings Before Tax	−222 000	123 000	−11 000	−5 000
Tax	0	0	0	0
Net Income	−222 000	123 000	−11 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 133 000	1 355 000	1 232 000	1 243 000
Total Assets	1 133 000	1 355 000	1 232 000	1 243 000
Total Retained Equity	133 000	355 000	232 000	−5 000
Total Equity	1 133 000	1 355 000	1 232 000	1 243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 133 000	1 355 000	1 232 000	1 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−155 000	136 000	0	0
Revenue	−155 000	136 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	9 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	14 000	15 000	12 000
Operating Profit	−165 000	123 000	−15 000	−12 000
Financial Income	0	0	4 000	7 000
Financial Costs	57 000	0	0	0
Financial Balance	−57 000	0	4 000	7 000
Dividends	0	0	0	0
Net Income	−222 000	123 000	−11 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 080 000	1 335 000	0	0
Cash, Bank	53 000	20 000	1 232 000	1 243 000
Total Current Assets	1 133 000	1 355 000	1 232 000	1 243 000
Total Assets	1 133 000	1 355 000	1 232 000	1 243 000
Total Equity	1 133 000	1 355 000	1 232 000	1 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 133 000	1 355 000	1 232 000	1 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,59 %	9,08 %	−0,89 %	−0,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	106,45 %	90,44 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	-	-