EUREKA INNOVASJON AS

8517 NARVIK

Finances

Return on Equity

37,1 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 000	0	0	4 000
Net Income	46 000	0	−1 000	4 000
Total Assets	365 000	112 000	113 000	115 000
Total Equity	124 000	79 000	79 000	80 000

Income (NOK)	2022	2020	2019
Revenue	46 000	0	4 000
Expenditure	0	1 000	0
Operating Profit	46 000	−1 000	4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	46 000	−1 000	4 000
Tax	0	0	0
Net Income	46 000	−1 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	362 000	110 000	110 000	110 000
Total Current Assets	2 000	2 000	3 000	5 000
Total Assets	365 000	112 000	113 000	115 000
Total Retained Equity	24 000	−21 000	−21 000	−20 000
Total Equity	124 000	79 000	79 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	240 000	33 000	34 000	35 000
Total Equity and Debt	365 000	112 000	113 000	115 000

Cash flow (NOK)	2022	2020	2019
Sales Income	46 000	0	4 000
Other Income	0	0	0
Revenue	46 000	0	4 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	1 000	0
Operating Profit	46 000	−1 000	4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	46 000	−1 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	362 000	110 000	110 000	110 000
Total Fixed Assets	362 000	110 000	110 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	3 000	5 000
Total Current Assets	2 000	2 000	3 000	5 000
Total Assets	365 000	112 000	113 000	115 000
Total Equity	124 000	79 000	79 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	240 000	33 000	34 000	35 000
Total Current Debt	240 000	33 000	34 000	35 000
Total Equity and Debt	365 000	112 000	113 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,1 %	0 %	−1,27 %	5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	-	100 %
Current Ratio	0,01	0,06	0,09	0,14
Quick Ratio	0,01	0,06	0,09	0,14
Equity Ratio	0,34	0,71	0,7	0,7
Gross Profit Margin	100 %	-	-	100 %