company

TRONDHEIM LIGHT METALS AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

701,09 %

Current Ratio

1,61

Debt-to-Equity Ratio

4,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 675 000	0	0	1 049 000
Net Income	645 000	−92 000	−60 000	369 000
Total Assets	1 241 000	628 000	634 000	1 101 000
Total Equity	92 000	48 000	140 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 675 000	0	0	1 049 000
Expenditure	848 000	98 000	99 000	610 000
Operating Profit	827 000	−98 000	−98 000	439 000
Financial Income	3 000	6 000	18 000	27 000
Financial Costs	25 000	0	1 000	0
Financial Balance	−22 000	6 000	17 000	27 000
Earnings Before Tax	806 000	−92 000	−81 000	466 000
Tax	161 000	0	−21 000	98 000
Net Income	645 000	−92 000	−60 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 241 000	628 000	634 000	1 101 000
Total Assets	1 241 000	628 000	634 000	1 101 000
Total Retained Equity	−8 000	−52 000	40 000	100 000
Total Equity	92 000	48 000	140 000	200 000
Total Long-Term Debt	378 000	378 000	378 000	445 000
Total Current Debt	771 000	202 000	116 000	456 000
Total Equity and Debt	1 241 000	628 000	634 000	1 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 675 000	0	0	1 049 000
Other Income	0	0	0	0
Revenue	1 675 000	0	0	1 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	77 000	72 000	77 000	77 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	848 000	98 000	99 000	610 000
Operating Profit	827 000	−98 000	−98 000	439 000
Financial Income	3 000	6 000	18 000	27 000
Financial Costs	25 000	0	1 000	0
Financial Balance	−22 000	6 000	17 000	27 000
Dividends	600 000	0	0	350 000
Net Income	645 000	−92 000	−60 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	562 000	586 000	580 000	564 000
Cash, Bank	675 000	42 000	32 000	537 000
Total Current Assets	1 241 000	628 000	634 000	1 101 000
Total Assets	1 241 000	628 000	634 000	1 101 000
Total Equity	92 000	48 000	140 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	378 000	378 000	378 000	445 000
Creditors	0	0	0	0
Unpaid Taxes	3 000	32 000	1 000	1 000
Dividends	600 000	0	0	350 000
Other Current Debt	7 000	171 000	115 000	7 000
Total Current Debt	771 000	202 000	116 000	456 000
Total Equity and Debt	1 241 000	628 000	634 000	1 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	701,09 %	−191,67 %	−42,86 %	184,5 %
Debt-to-Equity Ratio	4,11	7,88	2,7	2,23
Operating Profit Margin	49,37 %	-	-	41,85 %
Current Ratio	1,61	3,11	5,47	2,41
Quick Ratio	1,61	3,11	5,47	2,41
Equity Ratio	0,07	0,08	0,22	0,18
Gross Profit Margin	100 %	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English