ASKIM FRUKT- OG BÆRPRESSERI AS

1815 ASKIM

Finances

Return on Equity

5,59 %

Current Ratio

3,85

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 126 000	71 944 000	65 789 000	55 077 000
Net Income	3 396 000	6 700 000	5 724 000	2 378 000
Total Assets	73 154 000	73 450 000	71 931 000	64 234 000
Total Equity	60 712 000	57 316 000	52 967 000	51 161 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 126 000	71 944 000	65 789 000	55 077 000
Expenditure	68 929 000	65 539 000	59 121 000	52 919 000
Operating Profit	4 196 000	6 406 000	6 667 000	2 157 000
Financial Income	363 000	2 099 000	894 000	256 000
Financial Costs	180 000	290 000	330 000	−411 000
Financial Balance	183 000	1 809 000	564 000	667 000
Earnings Before Tax	4 379 000	8 216 000	7 231 000	2 825 000
Tax	983 000	1 516 000	1 507 000	447 000
Net Income	3 396 000	6 700 000	5 724 000	2 378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 915 000	28 626 000	18 437 000	21 977 000
Total Current Assets	46 238 000	44 825 000	53 495 000	42 257 000
Total Assets	73 154 000	73 450 000	71 931 000	64 234 000
Total Retained Equity	30 996 000	27 600 000	23 251 000	21 445 000
Total Equity	60 712 000	57 316 000	52 967 000	51 161 000
Total Long-Term Debt	425 000	267 000	0	42 000
Total Current Debt	12 016 000	15 867 000	18 964 000	13 031 000
Total Equity and Debt	73 154 000	73 450 000	71 931 000	64 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	73 046 000	71 855 000	65 419 000	55 043 000
Other Income	79 000	89 000	370 000	34 000
Revenue	73 126 000	71 944 000	65 789 000	55 077 000
Cost of Goods Sold	38 739 000	39 414 000	32 911 000	28 308 000
Salary Costs	15 562 000	15 164 000	14 486 000	14 267 000
Depreciation	3 393 000	3 200 000	2 839 000	3 080 000
Impairment	0	0	0	0
Expenditure	68 929 000	65 539 000	59 121 000	52 919 000
Operating Profit	4 196 000	6 406 000	6 667 000	2 157 000
Financial Income	363 000	2 099 000	894 000	256 000
Financial Costs	180 000	290 000	330 000	−411 000
Financial Balance	183 000	1 809 000	564 000	667 000
Dividends	0	2 351 000	3 918 000	0
Net Income	3 396 000	6 700 000	5 724 000	2 378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	95 000	237 000	440 000	523 000
Real Eastate	7 027 000	7 671 000	8 329 000	9 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 024 000	19 983 000	8 994 000	10 576 000
Total Tangible Assets	26 051 000	27 654 000	17 323 000	19 687 000
Total Fiancial Fixed Assets	770 000	735 000	674 000	1 767 000
Total Fixed Assets	26 915 000	28 626 000	18 437 000	21 977 000
Stock	25 204 000	19 032 000	15 852 000	17 814 000
Total Investments	6 936 000	6 861 000	9 322 000	8 317 000
Cash, Bank	6 452 000	11 019 000	20 855 000	11 691 000
Total Current Assets	46 238 000	44 825 000	53 495 000	42 257 000
Total Assets	73 154 000	73 450 000	71 931 000	64 234 000
Total Equity	60 712 000	57 316 000	52 967 000	51 161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	425 000	267 000	0	42 000
Creditors	3 616 000	4 551 000	2 396 000	2 394 000
Unpaid Taxes	2 901 000	1 500 000	3 270 000	3 054 000
Dividends	0	2 351 000	3 918 000	0
Other Current Debt	4 675 000	6 278 000	7 771 000	7 075 000
Total Current Debt	12 016 000	15 867 000	18 964 000	13 031 000
Total Equity and Debt	73 154 000	73 450 000	71 931 000	64 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,59 %	11,69 %	10,81 %	4,65 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	5,74 %	8,9 %	10,13 %	3,92 %
Current Ratio	3,85	2,83	2,82	3,24
Quick Ratio	−3,51	−14,16	17,19	−8,83
Equity Ratio	0,83	0,78	0,74	0,8
Gross Profit Margin	47,02 %	45,22 %	49,97 %	48,6 %