SANDÅ EIENDOM AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

4,37 %

Current Ratio

3,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 039 000	1 186 000	1 123 000	1 074 000
Net Income	119 000	−39 000	−161 000	−141 000
Total Assets	3 045 000	2 993 000	3 148 000	3 180 000
Total Equity	2 722 000	2 603 000	2 642 000	2 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 039 000	1 186 000	1 123 000	1 074 000
Expenditure	890 000	1 236 000	1 332 000	1 258 000
Operating Profit	149 000	−50 000	−208 000	−185 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	4 000
Earnings Before Tax	153 000	−50 000	−206 000	−181 000
Tax	34 000	−11 000	−45 000	−40 000
Net Income	119 000	−39 000	−161 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 958 000	1 827 000	2 029 000	2 197 000
Total Current Assets	1 087 000	1 165 000	1 119 000	983 000
Total Assets	3 045 000	2 993 000	3 148 000	3 180 000
Total Retained Equity	2 622 000	2 503 000	2 542 000	2 702 000
Total Equity	2 722 000	2 603 000	2 642 000	2 802 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	390 000	507 000	378 000
Total Equity and Debt	3 045 000	2 993 000	3 148 000	3 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 039 000	1 186 000	1 123 000	1 074 000
Revenue	1 039 000	1 186 000	1 123 000	1 074 000
Cost of Goods Sold	0	0	0	0
Salary Costs	354 000	558 000	546 000	569 000
Depreciation	228 000	213 000	213 000	213 000
Impairment	0	0	0	0
Expenditure	890 000	1 236 000	1 332 000	1 258 000
Operating Profit	149 000	−50 000	−208 000	−185 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	119 000	−39 000	−161 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	276 000	286 000	275 000	230 000
Real Eastate	1 681 000	1 541 000	1 754 000	1 967 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 681 000	1 541 000	1 754 000	1 967 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 958 000	1 827 000	2 029 000	2 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	999 000	955 000	1 006 000	890 000
Total Current Assets	1 087 000	1 165 000	1 119 000	983 000
Total Assets	3 045 000	2 993 000	3 148 000	3 180 000
Total Equity	2 722 000	2 603 000	2 642 000	2 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	1 000	144 000	40 000
Unpaid Taxes	92 000	185 000	210 000	203 000
Dividends	0	0	0	0
Other Current Debt	159 000	204 000	153 000	135 000
Total Current Debt	323 000	390 000	507 000	378 000
Total Equity and Debt	3 045 000	2 993 000	3 148 000	3 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,37 %	−1,5 %	−6,09 %	−5,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,34 %	−4,22 %	−18,52 %	−17,23 %
Current Ratio	3,37	2,99	2,21	2,6
Quick Ratio	3,37	2,99	2,21	2,6
Equity Ratio	0,89	0,87	0,84	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %